investorscraft@gmail.com

Intrinsic ValueEFG International AG (EFGN.SW)

Previous CloseCHF19.68
Intrinsic Value
Upside potential
Previous Close
CHF19.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

EFG International AG operates as a global private banking and wealth management firm, specializing in tailored financial solutions for high-net-worth individuals and institutional clients. The company generates revenue through a diversified suite of services, including discretionary mandates, structured products, credit solutions, and asset management, supported by a strong digital banking infrastructure. Its geographic footprint spans Europe, Asia Pacific, the Americas, and the Middle East, positioning it as a mid-sized player in the competitive private banking sector. EFG differentiates itself through a client-centric approach, offering bespoke investment strategies and trust services, while also catering to independent asset managers with private label fund solutions. The firm’s focus on Islamic finance and eBanking capabilities further enhances its appeal in niche markets. Despite operating in a crowded industry dominated by larger universal banks, EFG maintains a reputation for agility and personalized service, leveraging its Swiss heritage and regulatory expertise to attract discerning clients.

Revenue Profitability And Efficiency

EFG reported revenue of CHF 1.5 billion for the period, with net income of CHF 321.6 million, reflecting a robust profitability margin. The diluted EPS of CHF 0.95 underscores efficient earnings delivery, though negative operating cash flow (CHF -397.1 million) and capital expenditures (CHF -23.1 million) suggest significant reinvestment or liquidity management adjustments during the period.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue streams, particularly in wealth management and credit services. With no reported total debt and CHF 8 billion in cash and equivalents, EFG demonstrates strong capital efficiency and liquidity, enabling flexibility in client lending and investment activities without overleveraging its balance sheet.

Balance Sheet And Financial Health

EFG’s balance sheet is notably conservative, with zero debt and substantial cash reserves, indicating a low-risk financial profile. This positions the firm well to navigate economic volatility while maintaining client trust. The absence of leverage, combined with high liquidity, provides a solid foundation for sustainable growth and regulatory compliance.

Growth Trends And Dividend Policy

The firm’s growth is likely driven by organic expansion in wealth management and strategic regional penetration. A dividend of CHF 0.6 per share reflects a commitment to shareholder returns, though the payout ratio remains moderate, balancing reinvestment needs with income distribution. Future growth may hinge on scaling digital offerings and deepening client relationships in emerging markets.

Valuation And Market Expectations

With a market cap of CHF 4 billion and a beta of 0.28, EFG is perceived as a stable, low-volatility investment in the financial sector. The valuation suggests modest growth expectations, aligning with its niche positioning and the competitive private banking landscape. Investors likely prioritize its defensive qualities and dividend yield over aggressive expansion.

Strategic Advantages And Outlook

EFG’s strengths lie in its Swiss regulatory credibility, tailored client solutions, and geographic diversification. Challenges include margin pressure from larger competitors and macroeconomic sensitivity. The outlook remains cautiously optimistic, with opportunities in digital transformation and high-net-worth client acquisition, provided the firm maintains its disciplined risk management and service differentiation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount