investorscraft@gmail.com

Intrinsic ValueElectrovaya Inc. (EFL.TO)

Previous Close$0.98
Intrinsic Value
Upside potential
Previous Close
$0.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Electrovaya Inc. is a Canadian industrial technology company specializing in advanced lithium-ion battery systems for electric vehicles (EVs) and energy storage applications. The company primarily serves the materials handling sector, providing batteries for forklifts, automated guided vehicles, and industrial equipment, alongside solutions for electric trucks, buses, and stationary energy storage. Its proprietary battery technology emphasizes safety, longevity, and performance, positioning it as a niche player in the growing electrification market. Operating in North America, Electrovaya competes with larger battery manufacturers but differentiates itself through tailored solutions for commercial and industrial clients. The company’s focus on sustainable energy storage aligns with broader decarbonization trends, though its market share remains modest compared to global leaders. Electrovaya’s revenue streams derive from battery sales, integrated systems, and power solutions, with an emphasis on recurring revenue from aftermarket services and replacements. While the EV and energy storage sectors offer significant growth potential, the company faces challenges in scaling production and securing long-term contracts to stabilize cash flows.

Revenue Profitability And Efficiency

Electrovaya reported revenue of CAD 19.2 million for FY 2022, reflecting its niche market focus. The company posted a net loss of CAD 8.7 million, with negative operating cash flow of CAD 11.8 million, indicating ongoing investment in growth and operational challenges. Capital expenditures were minimal at CAD 49,000, suggesting limited near-term capacity expansion. The diluted EPS of -CAD 0.059 underscores profitability pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its early-stage growth trajectory, with capital efficiency constrained by high R&D and commercialization costs. Electrovaya’s ability to scale production and improve margins will be critical to achieving sustainable profitability, particularly as it competes in capital-intensive industries like battery manufacturing and clean energy solutions.

Balance Sheet And Financial Health

Electrovaya’s balance sheet shows limited liquidity, with CAD 626,000 in cash and equivalents against total debt of CAD 19.1 million. The high debt-to-equity ratio raises concerns about financial flexibility, though the absence of dividends allows reinvestment in operations. The company’s ability to secure additional funding or generate positive cash flow will be pivotal to maintaining solvency.

Growth Trends And Dividend Policy

Electrovaya operates in high-growth sectors, but its revenue base remains small. The company does not pay dividends, prioritizing reinvestment in technology and market expansion. Future growth hinges on adoption of its battery systems in commercial EVs and energy storage, though execution risks persist given competitive and funding pressures.

Valuation And Market Expectations

With a market cap of CAD 161.6 million and negative earnings, Electrovaya’s valuation reflects speculative growth expectations. Its beta of 1.55 indicates higher volatility relative to the market, aligning with its high-risk, high-reward profile in the evolving clean energy sector.

Strategic Advantages And Outlook

Electrovaya’s proprietary battery technology and focus on industrial applications provide a differentiated niche. However, the company must navigate scaling challenges, funding constraints, and competitive threats to capitalize on electrification trends. Strategic partnerships or government incentives could bolster its outlook, but near-term financial stability remains a concern.

Sources

Company filings, Toronto Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount