investorscraft@gmail.com

Intrinsic ValueElement Fleet Management Corp. (EFN-PA.TO)

Previous Close$24.99
Intrinsic Value
Upside potential
Previous Close
$24.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Element Fleet Management Corp. is a leading global provider of fleet management services, operating primarily in North America, Australia, and New Zealand. The company specializes in vehicle acquisition, financing, program management, and remarketing services, catering to corporate, commercial, government, and public service fleets. Its client base spans diverse industries, including construction, energy, healthcare, and transportation, positioning it as a critical enabler of operational efficiency for businesses reliant on fleet mobility. Element differentiates itself through integrated, data-driven solutions that optimize fleet performance and total cost of ownership. The company’s scale and expertise allow it to negotiate favorable terms with manufacturers and lessors, reinforcing its competitive edge in a fragmented market. As regulatory pressures and sustainability concerns grow, Element is well-placed to capitalize on the shift toward electric and hybrid fleets, further solidifying its market leadership.

Revenue Profitability And Efficiency

Element Fleet Management reported revenue of CAD 2.58 billion for FY 2023, with net income reaching CAD 466 million. The company’s operating cash flow was negative CAD 1.30 billion, reflecting significant capital deployment in fleet assets, while capital expenditures totaled CAD 103 million. Despite the cash flow dynamics, the firm maintains a disciplined approach to cost management, ensuring profitability across its service offerings.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its ability to generate consistent net income, supported by a diversified client base and long-term contracts. However, the diluted EPS figure was not provided, limiting granularity in assessing per-share performance. Element’s capital efficiency is influenced by its high-touch service model, which requires substantial upfront investments but yields recurring revenue streams over time.

Balance Sheet And Financial Health

Element’s balance sheet shows CAD 128 million in cash and equivalents against total debt of CAD 10.77 billion, indicating a leveraged position typical for asset-heavy fleet management firms. The debt load is manageable given the company’s stable cash flows and asset-backed financing structure, but it warrants monitoring in rising interest rate environments.

Growth Trends And Dividend Policy

Element’s growth is tied to corporate fleet demand and expansion into electrification services. The company paid a dividend of CAD 1.73 per share, reflecting a commitment to shareholder returns. Future growth may hinge on adoption of sustainable fleet solutions and geographic expansion, though macroeconomic conditions could influence near-term trends.

Valuation And Market Expectations

With a market cap of CAD 4.88 billion and a beta of 0.81, Element is viewed as a relatively stable investment within the industrials sector. The market likely prices in steady cash flows and moderate growth, though the lack of disclosed EPS metrics limits precise valuation benchmarking.

Strategic Advantages And Outlook

Element’s strategic advantages include its scale, proprietary technology, and deep industry relationships. The outlook remains positive, driven by increasing demand for outsourced fleet solutions and the transition to greener vehicles. Execution on sustainability initiatives and debt management will be key to sustaining long-term value creation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount