investorscraft@gmail.com

Intrinsic ValueElement Fleet Management Corp. (EFN.TO)

Previous Close$34.50
Intrinsic Value
Upside potential
Previous Close
$34.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Element Fleet Management Corp. is a leading global provider of fleet management services, operating primarily in North America, Australia, and New Zealand. The company specializes in vehicle acquisition, financing, program management, and remarketing services, catering to corporate, commercial, government, and public service fleets. Its diversified client base spans industries such as construction, energy, healthcare, and transportation, positioning it as a critical enabler of operational efficiency for businesses reliant on fleet mobility. Element leverages its scale and expertise to offer tailored solutions that optimize fleet performance and total cost of ownership. The company’s strong market presence is reinforced by its ability to navigate regulatory complexities and evolving industry trends, including the transition to electric vehicles. As a trusted partner in fleet management, Element differentiates itself through integrated technology platforms and data-driven insights, ensuring clients achieve sustainable fleet optimization.

Revenue Profitability And Efficiency

Element Fleet Management reported revenue of CAD 2.21 billion for the period, with net income of CAD 387.1 million, reflecting a solid profitability margin. The diluted EPS stood at CAD 0.98, indicating efficient earnings distribution. Operating cash flow was negative at CAD -107.2 million, likely due to working capital adjustments or strategic investments, while capital expenditures were modest at CAD -13.7 million, suggesting disciplined spending.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent net income despite operating in a capital-intensive industry. With a market cap of CAD 13.1 billion and a beta of 0.524, Element demonstrates lower volatility relative to the market, appealing to risk-averse investors. Its capital efficiency is evident in its ability to manage a large debt load while maintaining profitability.

Balance Sheet And Financial Health

Element’s balance sheet shows CAD 128.8 million in cash and equivalents against total debt of CAD 8.45 billion, indicating a leveraged but manageable financial structure. The company’s ability to service its debt is supported by stable cash flows from its fleet management operations, though investors should monitor leverage ratios closely given the cyclical nature of the industry.

Growth Trends And Dividend Policy

Element has demonstrated steady growth, supported by its expansive service offerings and geographic reach. The company pays a dividend of CAD 0.50 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on expanding its electric vehicle fleet solutions and leveraging technology to enhance client value propositions.

Valuation And Market Expectations

With a market cap of CAD 13.1 billion, Element is valued as a key player in the fleet management sector. The low beta suggests investor confidence in its stability, while the dividend yield and earnings power align with expectations for a mature, cash-generative business. Market expectations likely focus on its ability to adapt to industry shifts, such as electrification and sustainability trends.

Strategic Advantages And Outlook

Element’s strategic advantages include its scale, integrated technology platforms, and deep industry expertise. The outlook remains positive, driven by demand for efficient fleet solutions and the transition to greener vehicles. However, macroeconomic factors and interest rate fluctuations could impact financing costs and client spending, requiring vigilant risk management.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount