investorscraft@gmail.com

Intrinsic Value of Enterprise Financial Services Corp (EFSC)

Previous Close$57.35
Intrinsic Value
Upside potential
Previous Close
$57.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enterprise Financial Services Corp operates as a financial holding company, primarily through its subsidiary Enterprise Bank & Trust, serving commercial and retail clients across the Midwest and Southwest. The company generates revenue through a diversified mix of commercial banking, wealth management, and treasury services, with a strong emphasis on middle-market businesses and high-net-worth individuals. Its regional focus allows for deep client relationships and localized expertise, differentiating it from larger national competitors. EFSC maintains a competitive edge through tailored financial solutions, including commercial lending, deposit services, and trust administration, supported by a disciplined risk management framework. The bank’s market positioning is reinforced by its ability to leverage regional economic growth while maintaining conservative underwriting standards, ensuring stability in volatile economic cycles. Its niche in middle-market banking provides a defensible moat against both community banks and larger institutions.

Revenue Profitability And Efficiency

Enterprise Financial Services reported $69.7 million in revenue for the period, with net income reaching $185.3 million, reflecting strong profitability. Diluted EPS stood at $5.04, indicating efficient earnings distribution across its 37.3 million outstanding shares. Operating cash flow of $247.4 million underscores robust liquidity generation, while negligible capital expenditures suggest a lean operational model focused on organic growth and client retention.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin, which significantly outpaces revenue, likely driven by interest income and disciplined cost management. With no reported capital expenditures, EFSC demonstrates high capital efficiency, reinvesting cash flow into core banking operations or shareholder returns. The absence of heavy capex aligns with its asset-light strategy, prioritizing financial intermediation over physical expansion.

Balance Sheet And Financial Health

EFSC maintains a solid balance sheet, with $760.3 million in cash and equivalents providing ample liquidity. Total debt of $192.8 million is modest relative to cash reserves, indicating conservative leverage. The strong cash position supports both operational flexibility and potential dividend commitments, while low debt levels reduce financial risk in rising interest rate environments.

Growth Trends And Dividend Policy

The company’s growth appears steady, with a dividend payout of $1.16 per share reflecting a commitment to returning capital to shareholders. The lack of capex suggests growth is primarily organic, driven by loan book expansion and deposit gathering. Dividend sustainability is supported by strong cash flow generation and a healthy balance sheet, though reinvestment opportunities may temper future increases.

Valuation And Market Expectations

EFSC’s valuation metrics, such as its EPS of $5.04, suggest market expectations of stable earnings growth, likely tied to its regional banking focus. The stock’s performance may hinge on interest rate trends and middle-market economic activity, with investors pricing in resilience from its niche positioning and conservative financial management.

Strategic Advantages And Outlook

Enterprise Financial’s strategic advantages lie in its regional expertise, diversified revenue streams, and prudent risk management. The outlook remains positive, assuming continued economic stability in its operating markets. Potential headwinds include competitive pressures and interest rate volatility, but its strong balance sheet and client-centric model position it well for sustained performance.

Sources

Company filings (CIK: 0001025835), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount