investorscraft@gmail.com

Intrinsic Value of 8x8, Inc. (EGHT)

Previous Close$2.16
Intrinsic Value
Upside potential
Previous Close
$2.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

8x8, Inc. operates in the cloud communications sector, providing unified communications-as-a-service (UCaaS) and contact-center-as-a-service (CCaaS) solutions. The company’s core revenue model is subscription-based, offering scalable, enterprise-grade voice, video, chat, and contact center functionalities through its X Series platform. Serving businesses of all sizes, 8x8 differentiates itself with embedded AI, analytics, and global compliance capabilities, targeting industries with high regulatory demands such as healthcare, finance, and education. The company competes with established players like RingCentral and Zoom, leveraging its integrated platform to reduce vendor fragmentation. While its technology stack is robust, 8x8 operates in a crowded market where differentiation hinges on execution and customer retention. Its focus on mid-market and enterprise clients provides stability but requires continuous innovation to fend off competitors. The shift toward hybrid work has bolstered demand for cloud communications, though macroeconomic pressures could slow adoption.

Revenue Profitability And Efficiency

8x8 reported revenue of $728.7 million for FY2024, reflecting its recurring SaaS model. However, net losses persisted at -$67.6 million, though improved from prior years. Operating cash flow of $79 million indicates underlying business viability, supported by disciplined cost management. Capital expenditures were minimal at -$2.7 million, suggesting efficient use of existing infrastructure. Margins remain pressured by R&D and sales investments to sustain growth.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.56 underscores ongoing profitability challenges, though operating cash flow positivity signals earnings potential. High debt levels ($477.6 million) weigh on capital efficiency, but $116.3 million in cash provides liquidity. Subscription revenue durability supports long-term earnings power, but leverage and competitive dynamics require careful monitoring.

Balance Sheet And Financial Health

8x8’s balance sheet shows $116.3 million in cash against $477.6 million in total debt, indicating leveraged positioning. The absence of dividends aligns with reinvestment priorities. While operating cash flow covers interest obligations, deleveraging may be necessary to improve financial flexibility. The capital structure remains a risk if growth slows or interest rates rise.

Growth Trends And Dividend Policy

Revenue growth is driven by UCaaS/CCaaS adoption, though macroeconomic headwinds could temper expansion. No dividends are paid, as the company prioritizes reinvestment in product development and market capture. Customer retention and upselling to existing clients are key growth levers, alongside international expansion. The lack of profitability limits near-term capital returns.

Valuation And Market Expectations

The market likely prices 8x8 on revenue multiples given its growth trajectory, with losses narrowing. Investors may focus on cash flow generation and debt reduction as critical value drivers. Competitive pressures and execution risks could weigh on premium valuations, though upside exists if profitability improves.

Strategic Advantages And Outlook

8x8’s integrated UCaaS/CCaaS platform and AI capabilities provide differentiation, but execution is critical. The outlook hinges on balancing growth investments with path to profitability. Macro uncertainty and competition pose risks, but demand for cloud communications supports long-term opportunity. Success depends on scaling efficiently while managing leverage.

Sources

10-K filing (CIK: 0001023731), company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount