Data is not available at this time.
VAALCO Energy, Inc. (EGY) is an independent energy company focused on the exploration, development, and production of crude oil and natural gas. The company operates primarily in West Africa, with key assets in Gabon and Egypt, leveraging its expertise in mature offshore fields. VAALCO's revenue model is driven by hydrocarbon production and sales, with a focus on optimizing existing reserves while selectively pursuing growth opportunities. The company competes in a challenging sector characterized by volatile commodity prices, geopolitical risks, and stringent environmental regulations. VAALCO maintains a niche position by prioritizing operational efficiency, cost discipline, and strategic partnerships to mitigate risks. Its market positioning is further strengthened by a balanced portfolio of producing assets and exploration potential, though it remains smaller in scale compared to integrated oil majors. The company's ability to generate free cash flow in varying price environments underscores its resilience in a cyclical industry.
VAALCO reported revenue of $479 million for FY 2024, with net income of $58.5 million, reflecting a net margin of approximately 12.2%. Diluted EPS stood at $0.56, indicating modest profitability. Operating cash flow of $113.7 million demonstrates the company's ability to convert revenue into cash, though capital expenditures of $103 million highlight ongoing investment needs. The balance between reinvestment and profitability remains a key focus.
The company's earnings power is supported by stable production and cost management, though it remains sensitive to oil price fluctuations. Capital efficiency is evident in its disciplined approach to expenditures, with a focus on maintaining production levels and extending asset life. Free cash flow generation, after accounting for capital expenditures, provides flexibility for debt reduction and shareholder returns.
VAALCO's balance sheet shows $82.7 million in cash and equivalents against total debt of $98.2 million, indicating a manageable leverage position. The company's liquidity appears adequate, with no immediate refinancing risks. A conservative debt profile and focus on cash flow generation support financial stability, though exposure to commodity prices necessitates prudent risk management.
Growth is likely to be driven by operational efficiency and selective asset development rather than aggressive expansion. The company's dividend of $0.25 per share reflects a commitment to returning capital to shareholders, though payout levels remain modest relative to earnings. Future dividend sustainability will depend on cash flow consistency and commodity price trends.
Trading at a moderate earnings multiple, VAALCO's valuation reflects its niche position and exposure to oil price volatility. Market expectations appear balanced, with investors likely pricing in steady production and cautious growth. The company's ability to maintain profitability in a range of price scenarios will be critical for valuation support.
VAALCO's strategic advantages include its operational expertise in West Africa and a disciplined cost structure. The outlook hinges on oil price stability and execution of its development plans. While geopolitical and regulatory risks persist, the company's focus on cash flow generation and shareholder returns positions it reasonably well for medium-term stability.
Company filings, CIK 0000894627
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |