Data is not available at this time.
VAALCO Energy, Inc. operates as an independent energy company focused on the exploration, development, and production of crude oil and natural gas. Its primary asset is the Etame Marin block offshore Gabon, where it holds a production-sharing contract, alongside interests in an undeveloped block in Equatorial Guinea. The company's revenue model hinges on hydrocarbon extraction, leveraging its operational expertise in West Africa's offshore basins. VAALCO positions itself as a nimble player in the oil and gas sector, targeting high-margin reserves with lower geopolitical risk compared to other regions. Its focused portfolio allows for efficient capital allocation, though its smaller scale limits diversification. The company competes with larger integrated firms and regional independents, differentiating itself through cost discipline and strategic partnerships. VAALCO's market position is bolstered by stable production from Gabon, but its growth prospects depend on successful exploration and development in Equatorial Guinea.
VAALCO reported revenue of £478.99 million for the period, with net income of £58.49 million, reflecting a net margin of approximately 12.2%. Operating cash flow stood at £113.72 million, while capital expenditures totaled £102.99 million, indicating disciplined reinvestment. The company's profitability is supported by stable production from its Gabon assets, though it remains sensitive to oil price volatility.
The company generated diluted EPS of £0.56, demonstrating its ability to convert production into earnings. VAALCO's capital efficiency is evident in its balanced approach to reinvestment, with capex closely aligned with operating cash flow. Its focus on high-margin offshore assets enhances returns, though exploration success in Equatorial Guinea will be critical for long-term earnings growth.
VAALCO maintains a solid financial position with £82.65 million in cash and equivalents against £98.18 million in total debt, reflecting a manageable leverage profile. The company's liquidity position supports ongoing operations and selective growth initiatives, with room for strategic flexibility given its modest debt load.
VAALCO has demonstrated a commitment to shareholder returns, with a dividend per share of £16.87. Growth prospects hinge on the development of its Equatorial Guinea block and potential acquisitions. The company's ability to sustain dividends will depend on maintaining production levels and managing commodity price exposure.
With a market capitalization of approximately £280.31 million, VAALCO trades at a P/E multiple reflective of its mid-tier exploration and production peers. The beta of 0.86 suggests moderate sensitivity to broader market movements, with investors pricing in steady but not explosive growth.
VAALCO's strategic advantages lie in its operational focus and cost-efficient offshore production. The outlook remains cautiously optimistic, contingent on oil price stability and successful resource development. Near-term performance will likely be driven by Gabon production, while longer-term growth depends on expanding its asset base.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |