investorscraft@gmail.com

Intrinsic ValueEagle Point Income Company Inc. (EICC)

Previous Close$25.21
Intrinsic Value
Upside potential
Previous Close
$25.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eagle Point Income Company Inc. operates as a specialty finance firm focused on generating income through investments in collateralized loan obligations (CLOs) and other structured credit products. The company primarily targets senior secured loans and equity tranches of CLOs, leveraging its expertise in credit analysis to optimize risk-adjusted returns. Its revenue model is driven by interest income, capital appreciation, and distributions from its diversified portfolio, positioning it as a niche player in the alternative credit market. The firm competes in a highly specialized segment of the financial sector, where its ability to source and manage high-yield credit instruments distinguishes it from traditional fixed-income investors. By concentrating on structured credit, Eagle Point caters to institutional and retail investors seeking enhanced yield in a low-interest-rate environment. Its market position is reinforced by a disciplined investment approach and active portfolio management, though it remains exposed to broader credit market volatility and liquidity risks.

Revenue Profitability And Efficiency

In FY 2024, Eagle Point reported revenue of $53.3 million and net income of $41.6 million, reflecting strong profitability margins. However, operating cash flow was negative at -$157.1 million, indicating significant cash outflows likely tied to investment activities. The absence of capital expenditures suggests a pure-play financial strategy focused on portfolio management rather than operational asset growth.

Earnings Power And Capital Efficiency

The company’s earnings power is derived from its structured credit investments, with diluted EPS data currently unavailable. The lack of reported shares outstanding limits further analysis of per-share metrics, but the net income figure suggests efficient capital deployment in its target asset classes. The negative operating cash flow underscores the liquidity-intensive nature of its business model.

Balance Sheet And Financial Health

Eagle Point maintains a conservative debt level with total debt at $1.96 million against cash and equivalents of $8.1 million, indicating a strong liquidity position. The balance sheet appears resilient, with minimal leverage, though the absence of shares outstanding data restricts a full assessment of equity structure and leverage ratios.

Growth Trends And Dividend Policy

Growth trends are not explicitly quantifiable due to limited historical data, but the focus on structured credit suggests alignment with broader demand for yield-generating alternatives. Dividend per share data is unavailable, preventing analysis of shareholder return policies. The company’s strategy likely prioritizes reinvestment over aggressive distributions.

Valuation And Market Expectations

Valuation metrics are constrained by incomplete per-share data, but the company’s niche focus on CLOs may command a premium given its specialized expertise. Market expectations would hinge on credit market conditions and the firm’s ability to sustain income generation amid economic cycles.

Strategic Advantages And Outlook

Eagle Point’s strategic advantage lies in its targeted exposure to structured credit, offering diversification benefits to investors. The outlook depends on credit spread dynamics and management’s ability to navigate interest rate fluctuations. Its disciplined approach positions it well, though macroeconomic headwinds could pressure performance.

Sources

Company filings (CIK: 0001754836), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount