TO · EIF.TO
Exchange Income Corporation
- Sector
- Industrials · Airlines, Airports & Air Services
- Headquarters
- Winnipeg, MB R3P 0Z9
- Website
- exchangeincomecorp.ca
Price · as of 2025-12-31
$100.53
Market cap 6.09B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $84.07 | -16.37% |
| Intrinsic Value(DCF) | $426.60 | +324.35% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $97.18 | -3.33% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $10.38 | $79.07 | $15,502.52 | $0.00 | $138.42 |
| 2012 | $12.74 | $91.42 | $17,756.44 | $0.00 | $79.00 |
| 2013 | $10.15 | $31.57 | $5,778.47 | $0.00 | $14.94 |
| 2014 | $11.20 | $982.32 | $0.00 | $0.00 | $0.00 |
| 2015 | $14.72 | $72.84 | $0.00 | $0.00 | $89.44 |
| 2016 | $23.35 | $40.02 | $0.00 | $0.00 | $39.49 |
| 2017 | $21.98 | $44.23 | $27.31 | $0.00 | $49.27 |
| 2018 | $22.27 | $22.79 | $0.00 | $0.00 | $53.18 |
| 2019 | $28.94 | $28.11 | $0.00 | $0.00 | $41.79 |
| 2020 | $31.73 | $24.91 | $0.00 | $0.00 | $0.00 |
| 2021 | $32.48 | $36.18 | $0.00 | $0.00 | $55.46 |
| 2022 | $43.70 | $45.06 | $200.18 | $0.00 | $120.39 |
| 2023 | $44.74 | $56.56 | $475.48 | $0.00 | $75.75 |
| 2024 | $48.86 | $53.09 | $365.09 | $0.00 | $36.31 |
| 2025 | $105.12 | $84.07 | $323.11 | $0.00 | $97.18 |
AI valuation
Our deep-learning model estimates Exchange Income Corporation's (EIF.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $84.07
- Current price
- $100.53
- AI upside
- -16.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$426.60
+324.35% upside
Graham-Dodd
—
— upside
Graham Formula
$97.18
-3.33% upside
About Exchange Income Corporation
Exchange Income Corporation engages in aerospace and aviation services and equipment, and manufacturing businesses worldwide. It operates in two segments, Aerospace & Aviation, and Manufacturing. The Aerospace & Aviation segment offers scheduled airline, cargo, charter, and emergency medical services to communities located in Manitoba, Ontario, Nunavut, British Columbia, and Alberta, as well as Newfoundland and Labrador, Québec, New Brunswick, and Nova Scotia. It also provides after-market aircraft, engines, and component parts to regional airline operators; designs, modifies, maintains, and operates custom sensor-equipped aircraft; and offers maritime surveillance and support services in Canada, the Caribbean, and the Middle East. In addition, this segment provides pilot flight training services. The Manufacturing segment manufactures window wall systems primarily used in high-rise multi-family residential projects; stainless steel tanks, vessels, and processing equipment; heavy-duty pressure washing and steam systems, commercial water recycling systems, and custom tanks for the transportation of various products, primarily oil, gasoline, and water products; precision parts and components primarily used in the aerospace, defense, healthcare, and security sectors; electrical and control systems integrator focused on the agricultural material handling; and precision sheet metal and tubular products. This segment also focuses on the engineering, design, manufacture, and construction of communication infrastructure, as well as wireless and wireline construction and maintenance services; and provision of technical services. Exchange Income Corporation is headquartered in Winnipeg, Canada.
- CEO
- Michael C. Pyle
- Employees
- 3.93K
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($426.60 ÷ $100.53) − 1 = +324.35% (DCF, example).