Data is not available at this time.
Société de la Tour Eiffel is a specialized French REIT focused exclusively on office properties, with a strategic concentration in Greater Paris (80%) and regional markets (20%). The company operates across the full real estate cycle, offering asset management, leasing, and development services tailored to businesses of all sizes. Its portfolio, valued at €1.9 billion, reflects a disciplined approach to acquisitions and value-add opportunities, targeting long-term capital appreciation and stable rental income. The firm differentiates itself through a hands-on management style, emphasizing tenant relationships and operational efficiency. As a pure-play office REIT, it benefits from deep local expertise in France’s dynamic commercial real estate market, particularly in Paris, where demand for high-quality office space remains resilient despite macroeconomic headwinds. Its listing on Euronext Paris and inclusion in key real estate indexes underscore its credibility as a niche player with growth potential.
The company reported €79.0 million in revenue for the period, though net income stood at a loss of €59.2 million, reflecting broader sector challenges such as rising financing costs and valuation adjustments. Operating cash flow of €43.5 million suggests underlying operational stability, but significant capital expenditures (€76.9 million) highlight ongoing portfolio repositioning. The absence of dividends aligns with its reinvestment strategy.
Negative diluted EPS (-€3.57) and net losses indicate near-term earnings pressure, likely tied to debt servicing costs and asset revaluations. However, the firm’s focus on prime office assets in high-demand regions could support future rental growth and occupancy stability, key drivers of cash flow recovery.
Total debt of €811.6 million against €79.0 million in cash raises leverage concerns, though this is partially mitigated by the illiquid nature of real estate assets. The company’s ability to manage refinancing risks and maintain liquidity will be critical, especially in a higher-rate environment.
Strategic refocusing on 100% office assets signals targeted growth, but near-term expansion is constrained by capital allocation toward debt management and selective acquisitions. Dividend suspension reflects prioritization of balance sheet repair over shareholder payouts.
With a market cap of €663 million, the stock trades at a discount to book value, suggesting muted investor sentiment. The low beta (0.556) implies relative insulation from market volatility but also limited growth premium.
The company’s Paris-centric portfolio and operational expertise position it to benefit from eventual office market recovery. Execution risks include debt refinancing and leasing demand, but its niche focus provides differentiation in a competitive REIT landscape.
Company disclosures, Euronext Paris filings, Bloomberg data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |