Data is not available at this time.
Einhell Germany AG operates in the manufacturing sector, specializing in tools and accessories for DIY enthusiasts and hobby gardeners. The company’s product portfolio spans power tools, garden equipment, cleaning devices, and heating solutions, catering to both residential and light commercial use. With a strong presence in Europe and international markets, Einhell leverages its vertically integrated supply chain to maintain cost efficiency while ensuring product quality. The company’s market positioning is reinforced by its focus on innovation, particularly in cordless and battery-powered tools, aligning with broader industry trends toward sustainability and convenience. As a subsidiary of Thannhuber AG, Einhell benefits from strategic stability while competing with global players like Bosch and Makita in the mid-tier segment. Its diversified product range and direct-to-consumer distribution model provide resilience against cyclical demand fluctuations in the DIY and gardening sectors.
In FY 2023, Einhell reported revenue of €971.5 million, with net income of €50.5 million, reflecting a net margin of approximately 5.2%. Operating cash flow stood at €211.7 million, underscoring robust cash generation capabilities. Capital expenditures were modest at €14.2 million, indicating disciplined reinvestment. The company’s efficiency metrics suggest a balanced approach to growth and cost management, though margins remain sensitive to raw material and logistics costs.
Diluted EPS of €13.38 highlights Einhell’s earnings power, supported by its scalable operations and brand loyalty. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its market cap. However, its beta of 0.697 suggests lower volatility compared to the broader market, potentially limiting upside during sector rallies.
Einhell maintains a solid balance sheet, with €99.4 million in cash and equivalents against total debt of €127.3 million, yielding a manageable net debt position. The company’s liquidity appears sufficient to cover short-term obligations, and its leverage ratio is conservative, aligning with its stable cash flow profile.
Revenue growth trends are tied to DIY and gardening demand, which has stabilized post-pandemic. Einhell’s dividend of €0.97 per share reflects a payout ratio of approximately 7%, signaling a preference for reinvestment over aggressive shareholder returns. Future growth may hinge on expanding its cordless tool lineup and penetrating emerging markets.
With a market cap of €1.89 billion, Einhell trades at a P/E of around 37, suggesting premium pricing relative to earnings. Investors likely anticipate margin expansion from operational efficiencies and product mix upgrades, though macroeconomic headwinds could temper near-term upside.
Einhell’s strategic advantages include its diversified product range, strong European distribution network, and focus on battery-powered innovation. The outlook remains cautiously optimistic, with growth opportunities in eco-friendly tools and international expansion. However, competitive pressures and input cost volatility pose ongoing risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |