Data is not available at this time.
East Imperial PLC operates in the premium beverage sector, specializing in the production and distribution of tonics, mixers, and spirits across Australasia, the US, the UK, Singapore, and Europe. The company targets the high-end market with a diverse portfolio including gin, tequila, vodka, and non-alcoholic alternatives, positioning itself as a niche player in the craft beverage industry. Its focus on premiumization and artisanal quality differentiates it from mass-market competitors, appealing to discerning consumers seeking unique flavor profiles and premium branding. East Imperial leverages strategic partnerships and selective distribution channels to enhance its market presence, though it faces intense competition from established global brands and emerging craft producers. The company’s emphasis on innovation and regional expansion underscores its ambition to carve out a sustainable position in the growing premium beverage segment.
East Imperial reported revenue of £3.17 million for FY 2022, reflecting its niche market focus. However, the company recorded a net loss of £3.78 million, highlighting ongoing challenges in scaling profitability. Operating cash flow was negative at £3.53 million, indicating significant cash burn, while capital expenditures remained minimal at £61,000, suggesting limited investment in growth infrastructure during the period.
The company’s diluted EPS of -1.12p underscores its current lack of earnings power, with losses outweighing revenue generation. Negative operating cash flow and constrained capital efficiency reflect the challenges of establishing a profitable footprint in a competitive industry. East Imperial’s ability to improve margins will depend on scaling distribution and optimizing production costs.
East Imperial’s balance sheet shows limited liquidity, with cash and equivalents of £129,000 against total debt of £588,000. The negative operating cash flow raises concerns about near-term solvency, though the absence of dividend payments preserves cash. The company’s financial health hinges on its ability to secure additional funding or achieve operational breakeven.
Revenue growth trends are not explicitly detailed, but the company’s expansion into multiple regions suggests a focus on top-line growth. No dividends were paid, aligning with its reinvestment strategy. East Imperial’s growth trajectory will depend on market penetration and brand recognition in its target premium segments.
With a market cap of approximately £1.03 million, East Imperial trades at a low valuation, reflecting its unprofitability and cash flow challenges. The beta of 0.324 indicates lower volatility relative to the market, but investor sentiment remains cautious given its financial performance. Market expectations likely hinge on the company’s ability to transition toward profitability.
East Imperial’s strategic advantages lie in its premium product positioning and regional diversification. However, the outlook remains uncertain due to persistent losses and liquidity constraints. Success will depend on executing its niche strategy effectively, controlling costs, and securing sustainable revenue streams in competitive markets.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |