investorscraft@gmail.com

Intrinsic ValueE-Home Household Service Holdings Limited (EJH)

Previous Close$1.10
Intrinsic Value
Upside potential
Previous Close
$1.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

E-Home Household Service Holdings Limited operates in the household services sector, providing a range of domestic solutions including cleaning, maintenance, and caregiving services. The company leverages a digital platform to connect service providers with customers, streamlining bookings and payments. Positioned in China's growing home services market, E-Home aims to capitalize on urbanization and rising disposable incomes, though it faces intense competition from both traditional providers and tech-driven rivals. Its asset-light model allows scalability but requires strong brand differentiation to sustain growth. The company’s focus on technology integration and service quality seeks to enhance customer retention and operational efficiency in a fragmented industry.

Revenue Profitability And Efficiency

E-Home reported revenue of $50.7 million for FY 2024, but net losses widened to $19.4 million, reflecting operational challenges. Negative operating cash flow of $11.5 million suggests inefficiencies in cost management or customer acquisition. The absence of capital expenditures indicates minimal investment in long-term assets, possibly prioritizing liquidity over expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$23.93 underscores significant earnings pressure, likely due to high operating costs relative to revenue. With no capital expenditures, capital efficiency metrics are skewed, but the negative cash flow highlights struggles in converting revenue into sustainable profitability. The asset-light model may not yet be yielding expected returns.

Balance Sheet And Financial Health

E-Home maintains a strong liquidity position with $100.7 million in cash and equivalents, far exceeding its modest total debt of $2.8 million. This robust cash reserve provides flexibility to navigate losses, though persistent negative earnings could erode financial stability if unaddressed. The debt-to-equity ratio appears negligible, reducing near-term solvency risks.

Growth Trends And Dividend Policy

Revenue growth trends are unclear without prior-year comparisons, but the current net loss suggests challenges in scaling profitably. The company does not pay dividends, retaining cash to fund operations or potential turnaround efforts. Future growth may hinge on improving service margins or expanding market share in a competitive landscape.

Valuation And Market Expectations

Market expectations are likely tempered by the company’s losses and lack of profitability. The high cash balance may offer downside protection, but investors will scrutinize whether management can stem losses and achieve breakeven. Valuation multiples are less meaningful given negative earnings, placing emphasis on turnaround potential.

Strategic Advantages And Outlook

E-Home’s digital platform and asset-light approach provide scalability advantages, but execution risks remain. The outlook depends on operational improvements and competitive differentiation in China’s crowded household services market. Success will require balancing growth investments with cost discipline to achieve sustainable profitability.

Sources

Company filings (CIK: 0001769768), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount