Data is not available at this time.
The Estée Lauder Companies Inc. operates as a global leader in the prestige beauty industry, offering a diversified portfolio of skincare, makeup, fragrance, and haircare products. The company generates revenue through direct sales, department stores, specialty retailers, and e-commerce platforms, with a strong emphasis on premium branding and innovation. Its market position is reinforced by iconic brands like Estée Lauder, MAC, Clinique, and La Mer, which cater to high-end consumers seeking luxury and efficacy. The company competes in a dynamic sector where brand loyalty, product differentiation, and digital engagement are critical. Estée Lauder maintains a competitive edge through strategic acquisitions, global expansion, and investments in digital transformation, ensuring relevance in both established and emerging markets. Its ability to adapt to shifting consumer preferences, such as clean beauty and sustainability, further solidifies its leadership in the prestige beauty segment.
For FY 2024, Estée Lauder reported revenue of $15.61 billion, with net income of $390 million, reflecting a challenging operating environment. Diluted EPS stood at $1.08, impacted by macroeconomic pressures and elevated costs. Operating cash flow was robust at $2.36 billion, demonstrating strong cash generation capabilities. Capital expenditures totaled $919 million, indicating continued investment in growth initiatives and operational infrastructure.
The company’s earnings power is underpinned by its high-margin prestige beauty portfolio, though recent profitability has been constrained by inflationary pressures and supply chain disruptions. Capital efficiency remains a focus, with disciplined investments in brand-building and digital capabilities. The balance between reinvestment and shareholder returns is critical, as evidenced by its dividend payout and strategic capital allocation.
Estée Lauder’s balance sheet shows $3.4 billion in cash and equivalents, providing liquidity amid market volatility. Total debt of $9.83 billion reflects leverage taken to support growth and acquisitions. The company’s financial health is supported by strong cash flow generation, though elevated debt levels warrant monitoring, particularly in a rising interest rate environment.
Growth trends highlight resilience in skincare and emerging markets, offset by softer demand in makeup and fragrances. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $2.64, signaling confidence in long-term cash flow stability. Future growth will hinge on recovery in travel retail, digital adoption, and expansion in Asia-Pacific markets.
Valuation reflects market expectations for a rebound in profitability and top-line growth, driven by brand strength and geographic diversification. Investors are likely weighing near-term headwinds against the company’s long-term positioning in the high-growth prestige beauty sector. Key metrics such as P/E and EV/EBITDA will be scrutinized as macroeconomic conditions evolve.
Estée Lauder’s strategic advantages include its premium brand portfolio, global distribution network, and innovation pipeline. The outlook hinges on execution in digital transformation, cost management, and market expansion. While near-term challenges persist, the company’s strong brand equity and adaptability position it well for sustained leadership in the prestige beauty industry.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |