Data is not available at this time.
EssilorLuxottica SA operates as a global leader in the eyewear industry, combining design, manufacturing, and distribution of ophthalmic lenses, frames, and sunglasses. The company operates through five segments: Wholesale, Retail, Lenses and Optical Instruments, Equipment, and Sunglasses and Readers. Its diversified portfolio includes premium brands like Varilux, Crizal, and Transitions, alongside luxury and sports eyewear under licenses such as Reebok and Disney. With a network of 490 prescription laboratories, the company serves opticians, retailers, and consumers across North America, Europe, Latin America, Asia, Oceania, and Africa. EssilorLuxottica’s vertically integrated model allows it to control the entire value chain, from R&D to retail, ensuring quality and innovation. The company’s strong market position is reinforced by its dual expertise in corrective lenses and fashion eyewear, catering to both medical and lifestyle needs. Its strategic acquisitions, such as the merger of Essilor and Luxottica, have solidified its dominance in a fragmented industry, enabling economies of scale and cross-selling opportunities. The company’s focus on digital solutions, including online sales platforms and advanced optical instruments, further enhances its competitive edge in an evolving market.
EssilorLuxottica reported revenue of €26.5 billion for the period, with a net income of €2.36 billion, reflecting a robust profitability margin. The company’s diluted EPS stood at €5.13, indicating efficient earnings distribution. Operating cash flow was strong at €4.87 billion, supported by disciplined capital expenditures of €1.52 billion, highlighting prudent financial management and reinvestment in growth initiatives.
The company demonstrates solid earnings power, driven by its diversified revenue streams and high-margin luxury and lens segments. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, ensuring sustainable reinvestment in innovation and expansion without compromising financial stability.
EssilorLuxottica maintains a healthy balance sheet with €2.25 billion in cash and equivalents, providing liquidity for operational needs. Total debt of €13.22 billion is manageable given the company’s strong cash flow generation and market position. The balance sheet reflects a conservative leverage profile, supporting long-term financial resilience.
The company has shown consistent growth through organic expansion and strategic acquisitions. Its dividend policy, with a payout of €3.95 per share, underscores a commitment to returning value to shareholders while retaining sufficient capital for future investments. Growth trends are supported by increasing demand for premium eyewear and digital optical solutions.
With a market capitalization of approximately €114.2 billion and a beta of 0.77, EssilorLuxottica is valued as a stable, low-volatility investment in the healthcare sector. Market expectations are aligned with its leadership position and ability to capitalize on global eyewear trends, including aging populations and rising fashion-conscious consumers.
EssilorLuxottica’s strategic advantages include its vertically integrated model, strong brand portfolio, and global distribution network. The outlook remains positive, driven by innovation in lens technology, expansion in emerging markets, and digital transformation. The company is well-positioned to maintain its industry leadership and deliver sustainable growth.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |