Data is not available at this time.
Eldorado Gold Corporation operates as a mid-tier gold producer with a diversified portfolio of mining assets across Turkey, Canada, Greece, and Romania. The company's core revenue model is driven by gold production, supplemented by silver, lead, and zinc by-products. Its key operational mines include Kisladag and Efemcukuru in Turkey, Lamaque in Canada, and Olympias in Greece, with additional development projects like Skouries and Certej enhancing long-term growth potential. Eldorado positions itself as a geographically diversified player in the gold mining sector, leveraging operational efficiency and exploration upside to mitigate jurisdictional risks. The company focuses on cost discipline and sustainable mining practices, which strengthens its competitive positioning in an industry sensitive to commodity price volatility. With a balanced mix of producing and development-stage assets, Eldorado aims to deliver stable cash flows while advancing its pipeline to sustain production growth over the next decade.
In FY 2024, Eldorado reported revenue of CAD 1.32 billion, reflecting its operational scale in gold production. Net income stood at CAD 289.1 million, translating to a diluted EPS of CAD 1.46, demonstrating profitability despite capital-intensive operations. Operating cash flow of CAD 645.2 million underscores efficient cash generation, though capital expenditures of CAD 599.2 million highlight ongoing investments in mine development and sustaining activities.
The company’s earnings power is supported by stable production from its core mines, with operational cash flow covering capital expenditures. Eldorado maintains a disciplined approach to capital allocation, balancing growth investments with financial prudence. The absence of dividends allows reinvestment into high-return projects, such as Skouries, which is expected to enhance future production and margins.
Eldorado’s balance sheet remains robust, with CAD 856.8 million in cash and equivalents against total debt of CAD 937.7 million, indicating manageable leverage. The liquidity position provides flexibility to fund growth initiatives and navigate commodity price fluctuations, while the debt profile reflects prudent financial management in a cyclical industry.
Eldorado focuses on organic growth through mine development and exploration, with Skouries and Certej projects pivotal to long-term output. The company does not currently pay dividends, prioritizing reinvestment to expand production and reserve life. This strategy aligns with its goal of delivering sustainable value through disciplined capital deployment rather than near-term shareholder returns.
With a market cap of CAD 5.59 billion and a beta of 0.78, Eldorado is valued as a mid-tier gold producer with moderate volatility relative to the broader market. Investors likely price in operational execution and growth potential, particularly from its Greek assets, while balancing geopolitical and commodity risks inherent in the sector.
Eldorado’s strategic advantages include geographic diversification, a pipeline of development projects, and a focus on cost efficiency. The outlook hinges on successful project delivery, particularly Skouries, and stable gold prices. The company is well-positioned to capitalize on favorable gold market conditions while managing operational and jurisdictional risks through its balanced asset base.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |