Data is not available at this time.
Silver Elephant Mining Corp. operates as a mineral exploration company focused on acquiring and developing resource projects in Bolivia and other jurisdictions. The company’s core revenue model hinges on advancing its flagship Pulacayo silver-lead-zinc project, alongside other exploration assets targeting gold, nickel, vanadium, and coal. As a junior mining firm, it relies on capital markets and strategic partnerships to fund exploration, with the long-term goal of transitioning to production or monetizing assets through joint ventures or sales. The company competes in the highly speculative and capital-intensive mining exploration sector, where success depends on resource delineation, commodity prices, and permitting. Its market position is defined by its early-stage asset base, with Pulacayo representing its most advanced project, historically hosting high-grade silver mineralization. Silver Elephant’s strategy emphasizes diversification across metals and jurisdictions, though its near-term value driver remains tied to silver and base metal exploration in Bolivia, a region with mining potential but also geopolitical and operational risks.
Silver Elephant generated no revenue in the reported period, reflecting its pre-production status. The company reported a net loss of CAD 6.54 million, with an EPS of -CAD 0.20, driven by exploration expenses and administrative costs. Operating cash flow was negative at CAD 260,081, while capital expenditures totaled CAD 1.83 million, underscoring its focus on resource development over near-term profitability.
The company’s earnings power is currently constrained by its exploration-stage operations, with no operating income. Capital efficiency metrics are not yet meaningful, as expenditures are directed toward long-term resource growth rather than immediate returns. Diluted EPS reflects the high cost of maintaining and advancing exploration projects without offsetting production income.
Silver Elephant holds CAD 2.21 million in cash against total debt of CAD 4.02 million, indicating a leveraged position typical of junior miners. The balance sheet reflects the company’s reliance on external financing to sustain operations, with liquidity dependent on equity raises or asset monetization. The absence of revenue amplifies refinancing risks if exploration progress stalls.
Growth is tied to exploration success and commodity price trends, particularly for silver and base metals. The company does not pay dividends, reinvesting all available capital into project development. Shareholder returns are contingent on resource upgrades, partnerships, or eventual production, with no near-term cash flow visibility.
The market cap of CAD 10.02 million prices in speculative exploration potential, with a high beta (2.405) reflecting sensitivity to metal prices and mining sector sentiment. Investors appear to assign value primarily to Pulacayo’s resource upside, though the lack of revenue and negative earnings tempers traditional valuation metrics.
Silver Elephant’s key advantage lies in its diversified mineral portfolio and Pulacayo’s historical high-grade potential. However, the outlook is speculative, hinging on exploration results, funding access, and Bolivia’s regulatory climate. The company must balance aggressive resource growth with financial sustainability to attract long-term investors.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |