Data is not available at this time.
Ecclesiastical Insurance Office plc operates as a specialized insurer serving niche markets, including faith-based organizations, charities, arts and culture institutions, and private clients. The company’s diversified product portfolio spans general insurance, reinsurance, and financial advisory services, with a strong presence in the UK, Ireland, Canada, and Australia. Its focus on socially impactful sectors, such as education and heritage, differentiates it from mainstream insurers, fostering long-term client relationships and stable underwriting margins. Ecclesiastical leverages its subsidiary structure under Benefact Group plc to cross-sell services like investment management and funeral planning, enhancing revenue diversification. The firm’s deep expertise in underwriting complex risks, such as fine art and cyber insurance, reinforces its competitive edge in underserved segments. While its market share is modest compared to larger peers, its ethical positioning and community-centric approach resonate strongly with its target clientele.
In FY 2023, Ecclesiastical reported revenue of £550.4 million, with net income of £17.7 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £60.5 million, indicating efficient premium collection and claims management. Capital expenditures were minimal (£5.2 million), suggesting a lean operational model focused on underwriting rather than asset-intensive investments.
The company’s diluted EPS of 0.49 GBp underscores its ability to generate earnings despite competitive pressures. Its capital efficiency is evident in its low debt-to-equity profile, with total debt at £43.4 million against cash reserves of £132 million, ensuring flexibility for strategic initiatives or dividend commitments.
Ecclesiastical maintains a robust balance sheet, with cash and equivalents covering 3x its total debt. The conservative leverage ratio and ample liquidity position it well to absorb underwriting volatility or economic downturns. Its solvency metrics are likely aligned with regulatory requirements, given its focus on prudence in niche insurance markets.
Growth appears steady but unspectacular, with the dividend per share of 8.625 GBp signaling a commitment to shareholder returns. The lack of aggressive expansion suggests a focus on organic growth in core markets, supported by recurring premiums from its loyal customer base.
At a market cap of £157.5 million and a beta of 0.28, the stock is perceived as low-risk but with limited growth upside. The valuation likely reflects its niche positioning and steady cash flows rather than high-growth potential.
Ecclesiastical’s strategic advantage lies in its ethical branding and specialized underwriting expertise, which mitigate competition from larger insurers. The outlook remains stable, with opportunities in cyber insurance and ESG-aligned products offsetting slower growth in traditional segments.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |