Data is not available at this time.
Elementis plc is a UK-based specialty chemicals company with a diversified portfolio across four key segments: Personal Care, Coatings, Talc, and Chromium. The company serves a broad range of industries, including cosmetics, industrial coatings, plastics, and construction, leveraging its expertise in rheological modifiers, additives, and chromium chemicals. Its products are integral to high-performance applications, such as antiperspirants, architectural coatings, and metal finishing, positioning Elementis as a critical supplier in niche markets. The company operates globally, with a strong presence in North America and Europe, catering to both industrial and consumer-facing sectors. Its long-standing history since 1844 underscores its established market position, though it faces competition from larger chemical conglomerates. Elementis differentiates itself through specialized formulations and technical support, particularly in high-value segments like personal care and advanced coatings. However, its reliance on cyclical end markets exposes it to macroeconomic fluctuations, requiring agile management to sustain profitability.
Elementis reported revenue of £738.3 million for the period, reflecting its broad market reach. However, the company posted a net loss of £47.8 million, with diluted EPS at -8.1p, indicating challenges in cost management or pricing pressures. Operating cash flow stood at £100 million, suggesting reasonable operational efficiency, though capital expenditures of £37.4 million highlight ongoing investments to maintain competitiveness.
The negative net income and EPS indicate subdued earnings power, likely due to input cost inflation or segment-specific headwinds. The operating cash flow-to-revenue ratio of approximately 13.5% demonstrates moderate capital efficiency, but the net loss underscores the need for improved margin recovery or restructuring efforts to enhance profitability.
Elementis holds £59.9 million in cash and equivalents against total debt of £253.9 million, indicating a leveraged but manageable position. The debt level is relatively modest given its market cap, but the negative net income raises questions about near-term liquidity if operational performance does not improve. The balance sheet suggests a need for cautious capital allocation.
Despite the net loss, Elementis maintained a dividend of 3p per share, signaling management's confidence in long-term cash generation. Growth prospects depend on demand recovery in key segments like coatings and personal care, as well as potential margin expansion from cost-saving initiatives. The company’s ability to navigate cyclical downturns will be critical for sustained shareholder returns.
With a market cap of approximately £769.6 million and a beta of 1.524, Elementis is viewed as a higher-risk investment, sensitive to market and sector volatility. The negative earnings and modest cash flow multiple suggest investors are pricing in a turnaround or cyclical recovery, though execution risks remain a concern.
Elementis benefits from its niche expertise and long-term customer relationships in specialty chemicals. However, its outlook hinges on improving profitability in core segments and managing debt prudently. Strategic focus on high-margin products and geographic diversification could mitigate cyclical risks, but macroeconomic and competitive pressures require vigilant operational management.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |