Data is not available at this time.
Eloro Resources Ltd. is a mineral exploration company focused on discovering and developing polymetallic deposits, primarily in Bolivia and Peru. The company’s flagship asset, the Iska Iska project in Bolivia, is a high-potential polymetallic property spanning 900 hectares, targeting silver, tin, zinc, and other base metals. Additionally, Eloro holds an 82% stake in the La Victoria gold-silver project in Peru, situated in the prolific North-Central Mineral Belt. The company operates in the highly speculative yet high-reward junior mining sector, where success hinges on resource discovery and feasibility studies. Eloro’s strategy centers on systematic exploration, leveraging geological expertise to identify economically viable deposits. While the company lacks revenue-generating operations, its market position is defined by its prospective assets in mining-friendly jurisdictions and its ability to attract investment for exploration. The junior mining space is competitive, but Eloro differentiates itself through its focus on polymetallic projects, which offer diversification benefits compared to single-commodity explorers.
Eloro Resources is a pre-revenue company, as reflected in its FY2024 financials, with no recorded revenue and a net loss of CAD 17.0 million. The absence of revenue is typical for exploration-stage miners, as earnings materialize only upon project development or asset sales. Operating cash flow was negative CAD 2.4 million, while capital expenditures totaled CAD 12.3 million, underscoring the capital-intensive nature of mineral exploration.
The company’s diluted EPS of CAD -0.22 highlights its current lack of earnings power, consistent with its exploration focus. Capital efficiency is constrained by high upfront exploration costs, though successful resource delineation could significantly enhance future returns. The negative operating cash flow and substantial capex reflect the high-risk, high-reward profile inherent in early-stage mining ventures.
Eloro’s balance sheet shows CAD 3.4 million in cash and equivalents, with minimal total debt of CAD 0.1 million, indicating a low-leverage position. However, the company’s liquidity is under pressure due to consistent cash burn from exploration activities. Further equity raises or strategic partnerships may be necessary to fund ongoing projects, given the lack of operating cash inflows.
Growth is entirely tied to exploration success, with no near-term revenue or dividend expectations. The company does not pay dividends, as it reinvests all available capital into resource definition and project advancement. Shareholder returns depend entirely on asset appreciation or eventual project monetization, making the stock speculative and highly sensitive to exploration results and commodity prices.
With a market cap of CAD 96.8 million, Eloro’s valuation reflects investor optimism about its exploration potential rather than current financial metrics. The beta of 1.583 indicates high volatility, aligning with the speculative nature of junior mining stocks. Market expectations are tied to drill results and resource estimates, which could drive significant price swings.
Eloro’s key advantage lies in its polymetallic projects, which offer exposure to multiple commodities, reducing single-metal risk. The company’s focus on Bolivia and Peru provides access to mineral-rich regions with established mining sectors. The outlook hinges on exploration success, with potential catalysts including resource upgrades or partnerships. However, risks include funding requirements, permitting hurdles, and commodity price volatility.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |