Data is not available at this time.
Elutia Inc. operates in the medical technology sector, specializing in regenerative medicine and bioengineered tissue products. The company focuses on developing innovative solutions for surgical applications, including cardiovascular and soft tissue repair. Its core revenue model is driven by product sales and licensing agreements, targeting hospitals and surgical centers. Elutia competes in a niche but growing market, leveraging proprietary technologies to differentiate itself from larger medical device manufacturers. The company’s market positioning is bolstered by its focus on reducing surgical complications and improving patient outcomes, though it faces challenges in scaling commercialization efforts against established competitors. Regulatory approvals and clinical adoption remain critical to its long-term success.
Elutia reported revenue of $24.4 million for FY 2024, alongside a net loss of $53.9 million, reflecting ongoing investment in R&D and commercialization. The diluted EPS of -$1.86 underscores significant unprofitability, while operating cash flow of -$22.7 million indicates substantial cash burn. Capital expenditures were modest at $654,000, suggesting limited near-term capacity expansion.
The company’s negative earnings and cash flow highlight its early-stage challenges in achieving sustainable profitability. High operating expenses relative to revenue indicate inefficiencies in scaling its business model. Elutia’s capital efficiency remains constrained by its reliance on external funding to support growth initiatives.
Elutia’s balance sheet shows $13.2 million in cash and equivalents against $30.2 million in total debt, raising liquidity concerns. The debt burden, coupled with persistent cash outflows, may necessitate additional financing. Shareholder equity is likely under pressure given the recurring losses.
Revenue growth trends are unclear due to limited historical data, but the net loss suggests aggressive spending to capture market share. Elutia does not pay dividends, aligning with its focus on reinvesting capital into growth and product development.
The market appears to price Elutia as a high-risk, high-reward biotech play, with valuation metrics skewed by its unprofitability. Investor expectations hinge on successful product commercialization and regulatory milestones, which could drive future upside.
Elutia’s proprietary technologies and focus on regenerative medicine provide a competitive edge, but execution risks remain high. The outlook depends on securing additional funding, expanding clinical adoption, and navigating regulatory hurdles. Near-term challenges may overshadow long-term potential unless operational improvements materialize.
Company filings, CIK 0001708527
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |