investorscraft@gmail.com

Intrinsic ValueElectrovaya Inc. (ELVA.TO)

Previous Close$14.61
Intrinsic Value
Upside potential
Previous Close
$14.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Electrovaya Inc. is a Canadian industrial technology company specializing in advanced lithium-ion battery systems for electric vehicles and energy storage applications. The company primarily serves the materials handling sector, providing batteries for warehouse forklifts, automated guided vehicles, and industrial equipment, alongside power solutions for electric trucks, buses, and third-party building systems. Its revenue model hinges on manufacturing and selling battery systems, chargers, and electromotive power products, positioning it as a niche player in the electrification of industrial and transportation markets. Operating in the competitive lithium-ion battery space, Electrovaya differentiates itself through proprietary technology and a focus on North American markets, where demand for sustainable energy solutions is growing. The company’s strategic emphasis on industrial and commercial applications allows it to avoid direct competition with mass-market EV battery producers, instead targeting specialized segments with tailored solutions. Despite its relatively small scale, Electrovaya benefits from increasing regulatory and corporate pushes toward electrification, though it faces challenges from larger global battery manufacturers and supply chain constraints.

Revenue Profitability And Efficiency

Electrovaya reported revenue of CAD 44.6 million for the period, reflecting its niche market focus. The company posted a net loss of CAD 1.5 million, with diluted EPS of -CAD 0.0435, indicating ongoing profitability challenges. Operating cash flow was positive at CAD 1.0 million, while capital expenditures were modest at CAD -125,000, suggesting restrained investment in growth amid financial constraints.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS highlight its struggle to achieve sustainable earnings. However, its ability to generate positive operating cash flow suggests some operational efficiency. Electrovaya’s capital expenditures remain low, reflecting a cautious approach to expansion, which may limit near-term growth but preserves liquidity in a capital-intensive industry.

Balance Sheet And Financial Health

Electrovaya’s balance sheet shows limited liquidity, with cash and equivalents of CAD 781,000 against total debt of CAD 20.8 million, indicating a leveraged position. The company’s financial health is constrained by its debt burden, though its modest market capitalization of CAD 169.6 million reflects investor expectations of future growth in the electrification sector.

Growth Trends And Dividend Policy

Electrovaya operates in a high-growth sector driven by electrification trends, but its financial performance has yet to reflect this potential. The company does not pay dividends, reinvesting minimal cash flows into operations. Growth will likely depend on scaling production and securing larger contracts in industrial and transportation electrification.

Valuation And Market Expectations

With a market cap of CAD 169.6 million and a beta of 2.0, Electrovaya is viewed as a high-risk, high-reward play on the battery technology sector. Investors appear to price in future growth potential despite current losses, betting on broader adoption of its specialized battery systems.

Strategic Advantages And Outlook

Electrovaya’s proprietary battery technology and focus on industrial applications provide a competitive edge, but execution risks remain. The outlook hinges on demand for electrified material handling equipment and expansion into adjacent markets. Success will require scaling production, managing debt, and navigating supply chain challenges in a rapidly evolving industry.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount