investorscraft@gmail.com

Intrinsic ValueEnliven Therapeutics, Inc. (ELVN)

Previous Close$26.45
Intrinsic Value
Upside potential
Previous Close
$26.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enliven Therapeutics, Inc. operates in the biotechnology sector, focusing on the discovery and development of precision small molecule therapies for cancer patients. The company’s revenue model is primarily driven by research collaborations, licensing agreements, and potential future commercialization of its drug candidates. Enliven’s pipeline targets genetically defined cancers, leveraging its proprietary platform to identify novel mechanisms and optimize therapeutic efficacy. The firm competes in a high-growth but highly competitive oncology market, where differentiation hinges on clinical validation and speed to market. Its strategic focus on precision medicine positions it alongside peers developing targeted therapies, though its early-stage pipeline necessitates significant R&D investment before achieving commercialization. The company’s market position is currently speculative, contingent on clinical trial outcomes and regulatory milestones.

Revenue Profitability And Efficiency

Enliven Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. Net income stood at -$89.0 million, with diluted EPS of -$1.89, underscoring heavy R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was -$73.2 million, while capital expenditures were minimal at -$44,000, indicating a focus on core research activities rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows highlight its reliance on external funding to sustain operations. With no commercial products, capital efficiency is currently low, as resources are allocated toward advancing its pipeline. The absence of debt suggests equity financing is the primary means of funding, though this may dilute shareholders if additional capital is raised.

Balance Sheet And Financial Health

Enliven Therapeutics holds $124.1 million in cash and equivalents, providing a runway to support near-term operations. The lack of total debt is a positive, but the company’s financial health depends on its ability to secure additional funding or achieve milestones that attract partnership revenue. The balance sheet reflects a typical early-stage biotech profile with high burn rates.

Growth Trends And Dividend Policy

Growth is contingent on clinical progress, with no near-term revenue visibility. The company does not pay dividends, reinvesting all resources into R&D. Future trends will hinge on pipeline advancements, regulatory interactions, and potential licensing deals, which could alter its growth trajectory.

Valuation And Market Expectations

Market expectations for Enliven are speculative, tied to its pipeline’s potential rather than current financial metrics. Valuation likely reflects optimism around its precision oncology approach, though clinical risks and funding needs temper long-term certainty. The absence of revenue complicates traditional valuation methods, leaving sentiment driven by preclinical and clinical data updates.

Strategic Advantages And Outlook

Enliven’s focus on genetically targeted therapies differentiates it in a crowded oncology space, but its outlook depends on clinical execution. Advantages include a specialized platform and unmet medical focus, though competition and high R&D costs pose challenges. Near-term milestones, such as trial initiations or data readouts, will be critical for investor confidence and partnership opportunities.

Sources

Company filings (CIK: 0001672619)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount