Data is not available at this time.
Emera Incorporated operates as a diversified energy and services company with a strong focus on regulated utilities across North America and the Caribbean. Its core revenue model is anchored in electricity generation, transmission, and distribution, as well as natural gas distribution and infrastructure services. The company serves over 2 million customers through its subsidiaries, leveraging a mix of energy sources including hydro, wind, solar, and fossil fuels. Emera’s geographic diversification mitigates regional risks while providing stable cash flows from regulated operations. Its strategic assets, such as the natural gas pipeline in New Brunswick, enhance its market position by facilitating energy trade between Canada and the northeastern U.S. The company’s vertically integrated operations and regulatory frameworks provide predictable earnings, though growth is tempered by capital-intensive infrastructure requirements. Emera’s focus on clean energy transitions, including investments in renewables and grid modernization, aligns with broader sector trends toward decarbonization. Its market position is further strengthened by long-term contracts and a balanced portfolio of regulated and non-regulated assets.
Emera reported revenue of CAD 7.2 billion for the fiscal year, with net income of CAD 567 million, reflecting a net margin of approximately 7.9%. The company’s operating cash flow of CAD 2.65 billion underscores its ability to generate liquidity, though significant capital expenditures (CAD -3.15 billion) highlight ongoing investments in infrastructure and renewable energy projects. Efficiency metrics are in line with regulated utility peers, with stable but moderate profitability due to regulatory constraints.
Emera’s diluted EPS of CAD 1.71 demonstrates its earnings power, supported by regulated returns and diversified operations. The company’s capital efficiency is tempered by high debt levels (CAD 19.8 billion), though its regulated asset base provides predictable cash flows to service obligations. Return metrics are typical for the sector, with reinvestment needs balancing growth and shareholder returns.
Emera’s balance sheet reflects a utilities-heavy capital structure, with total debt of CAD 19.8 billion and cash reserves of CAD 196 million. The high leverage ratio is partially offset by stable cash flows from regulated operations, but interest coverage remains a focus. The company’s financial health is adequate for its capital-intensive model, though further debt reduction could improve flexibility.
Emera’s growth is driven by regulated rate base expansions and renewable energy investments, with modest organic growth expectations. The company maintains a consistent dividend policy, offering a dividend per share of CAD 1.581, appealing to income-focused investors. Payout ratios are sustainable, supported by predictable cash flows, though future increases may align with earnings growth.
With a market cap of CAD 13.3 billion and a beta of 0.43, Emera is valued as a low-volatility utility stock. Its valuation reflects steady but unspectacular growth prospects, trading in line with sector peers. Investor expectations center on stable dividends and gradual decarbonization efforts, with limited upside from regulatory surprises or energy price fluctuations.
Emera’s strategic advantages include geographic diversification, regulated cash flows, and a growing renewable energy portfolio. The outlook remains stable, with incremental growth from infrastructure investments and regulatory approvals. Challenges include balancing capital expenditures with debt management, but the company’s focus on sustainability positions it well for long-term resilience in the evolving energy landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |