investorscraft@gmail.com

Intrinsic ValueMan Group Limited (EMG.L)

Previous Close£262.80
Intrinsic Value
Upside potential
Previous Close
£262.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Man Group Plc is a leading global investment manager with a history dating back to 1783, specializing in both long-only and alternative investment strategies. The firm operates across multiple asset classes, including equities, real estate, currencies, credit, volatility, and commodities, offering a diverse range of liquid investment products. Its revenue model is primarily fee-based, derived from management and performance fees, with a strong focus on institutional clients and private investors through intermediaries. Man Group distinguishes itself through its quantitative, multi-manager, and discretionary investment styles, leveraging advanced technology and data-driven approaches to deliver alpha. The firm’s market position is reinforced by its global footprint, with offices in key financial hubs like London and St. Helier, and a reputation for innovation in systematic trading and alternative investments. Its ability to adapt to market cycles and deliver tailored solutions positions it competitively in the asset management sector, which is characterized by intense competition and evolving investor demands.

Revenue Profitability And Efficiency

Man Group reported revenue of £1.43 billion for the fiscal year ending December 2024, with net income of £298 million, reflecting a robust profitability margin. The firm’s operating cash flow stood at £648 million, underscoring efficient cash generation capabilities. Capital expenditures were modest at £18 million, indicating a lean operational structure. These metrics highlight the company’s ability to convert revenue into earnings effectively while maintaining disciplined cost management.

Earnings Power And Capital Efficiency

The diluted EPS of 25 GBp demonstrates Man Group’s earnings power, supported by its diversified investment strategies and scalable business model. The firm’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. This efficiency is further reinforced by its focus on high-margin alternative investment products, which typically command higher performance fees.

Balance Sheet And Financial Health

Man Group maintains a solid balance sheet, with £225 million in cash and equivalents and total debt of £248 million, reflecting a conservative leverage profile. The firm’s financial health is supported by strong liquidity and manageable debt levels, providing flexibility to navigate market volatility. This prudent financial management positions the company well for strategic investments or shareholder returns.

Growth Trends And Dividend Policy

Man Group has demonstrated consistent growth in its asset management operations, driven by demand for alternative and quantitative strategies. The firm’s dividend policy is shareholder-friendly, with a dividend per share of 13 GBp, reflecting a commitment to returning capital while retaining sufficient funds for growth initiatives. This balance aligns with its long-term strategy to sustain growth and enhance shareholder value.

Valuation And Market Expectations

With a market capitalization of approximately £1.95 billion and a beta of 0.624, Man Group is perceived as a relatively stable investment within the financial services sector. The firm’s valuation reflects its earnings stability and growth potential in alternative asset management. Market expectations are likely anchored to its ability to sustain performance fees and expand its product offerings in a competitive landscape.

Strategic Advantages And Outlook

Man Group’s strategic advantages lie in its diversified investment capabilities, technological edge, and global distribution network. The firm is well-positioned to capitalize on trends in systematic investing and alternative assets. The outlook remains positive, supported by its strong brand, operational efficiency, and ability to adapt to evolving investor preferences. However, macroeconomic uncertainties and regulatory changes could pose challenges.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount