investorscraft@gmail.com

Intrinsic ValueEminent Gold Corp. (EMNT.V)

Previous Close$0.71
Intrinsic Value
Upside potential
Previous Close
$0.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Eminent Gold Corp. operates as a junior gold exploration company focused on discovering and evaluating gold deposits in Nevada, USA. The company's core business model centers on acquiring and exploring mineral properties through option agreements, with the objective of defining economically viable gold resources that can be advanced toward development or attract partnership interest from major mining companies. Eminent Gold's portfolio includes several key properties in Nevada's prolific gold belts, such as the Hot Springs, Weepah, Spanish Moon, and Gilbert South projects, all located in regions with established mining activity and favorable geology. The company operates within the highly competitive junior mining sector, where success depends on technical expertise, strategic land acquisition, and efficient capital allocation to exploration programs. Its market position is that of an early-stage explorer, requiring continuous funding to advance its projects through the resource definition pipeline while navigating the inherent risks of mineral exploration.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Eminent Gold generated no operating revenue during the period, which is typical for entities at this development stage. The company reported a net loss of CAD 848,000, reflecting expenditures directed entirely toward advancing its exploration properties and maintaining corporate operations. Operating cash flow was negative CAD 1.04 million, consistent with the cash-intensive nature of mineral exploration activities where capital is deployed toward geological work rather than generating immediate returns.

Earnings Power And Capital Efficiency

Eminent Gold's current earnings power is constrained by its exploration-phase status, with diluted EPS of -CAD 0.0162. Capital efficiency is measured by the effective deployment of raised funds into exploration programs that enhance property value. The company invested CAD 414,081 in capital expenditures, primarily directed at property evaluation and drilling activities aimed at increasing the understanding and potential of its Nevada-based gold projects.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with total cash and equivalents of CAD 1.08 million. This cash position provides limited runway for ongoing exploration programs and corporate expenses. With no debt obligations, financial health is primarily dependent on the company's ability to secure additional equity financing to fund future exploration campaigns and maintain its property portfolio.

Growth Trends And Dividend Policy

Growth for Eminent Gold is measured through technical milestones rather than financial metrics, focusing on advancing its portfolio of exploration properties. The company does not pay dividends, which is standard for junior exploration firms that reinvest all available capital into property acquisition and exploration activities to create long-term value through resource definition.

Valuation And Market Expectations

With a market capitalization of approximately CAD 23.4 million, the market's valuation reflects speculative expectations for discovery success rather than current financial performance. The beta of 1.29 indicates higher volatility than the broader market, typical for junior mining stocks whose values are sensitive to exploration results and gold price movements.

Strategic Advantages And Outlook

Eminent Gold's strategic advantage lies in its focused portfolio of Nevada gold properties in a well-established mining jurisdiction with existing infrastructure. The outlook is contingent on successful exploration results that demonstrate economic potential, ability to secure financing for advanced work programs, and potential partnerships that could accelerate project development while mitigating funding requirements.

Sources

Company DescriptionFinancial Metrics Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount