investorscraft@gmail.com

Intrinsic ValueEntergy Mississippi, Inc. 1M BD 66 (EMP)

Previous Close$20.90
Intrinsic Value
Upside potential
Previous Close
$20.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Entergy Mississippi, Inc. operates as a regulated electric utility, providing essential power generation, transmission, and distribution services to residential, commercial, and industrial customers in Mississippi. The company’s revenue model is anchored in long-term rate-regulated operations, ensuring stable cash flows through approved tariffs and cost recovery mechanisms. As a subsidiary of Entergy Corporation, it benefits from economies of scale and regulatory expertise, positioning it as a reliable energy provider in a region with steady demand growth. The utility’s market position is reinforced by its monopoly-like status in its service territory, which minimizes competitive pressures. Entergy Mississippi focuses on modernizing its grid infrastructure and transitioning toward cleaner energy sources, aligning with broader industry trends toward sustainability. Its strategic investments in renewable energy and grid resilience enhance its long-term viability while meeting evolving regulatory and customer expectations.

Revenue Profitability And Efficiency

Entergy Mississippi reported revenue of $11.88 billion for FY 2024, with net income of $1.06 billion, reflecting a net margin of approximately 8.9%. The company’s operating cash flow of $4.49 billion underscores its ability to generate liquidity from core operations, though capital expenditures of $5.84 billion indicate heavy investment in infrastructure. Diluted EPS of $2.45 suggests moderate profitability relative to its share count.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its regulated utility model, which provides predictable returns on invested capital. However, high capital expenditures relative to operating cash flow highlight significant reinvestment needs, potentially pressuring near-term free cash flow. The balance between growth investments and earnings retention will be critical for maintaining capital efficiency.

Balance Sheet And Financial Health

Entergy Mississippi holds $859.7 million in cash and equivalents against total debt of $28.92 billion, indicating a leveraged financial structure typical of utilities. The debt load is manageable given the stable cash flows from regulated operations, but interest coverage and refinancing risks warrant monitoring, especially in a rising rate environment.

Growth Trends And Dividend Policy

The company’s growth is tied to regulatory approvals for rate increases and infrastructure investments. A dividend of $0.6125 per share reflects a conservative payout ratio, prioritizing reinvestment over aggressive shareholder returns. Future growth may hinge on successful execution of its energy transition strategy and regulatory support for capital recovery.

Valuation And Market Expectations

Entergy Mississippi’s valuation likely reflects its stable, low-growth utility profile, with investors pricing in predictable earnings and dividends. Market expectations are anchored in regulatory outcomes and the company’s ability to manage rising operational and capital costs without eroding profitability.

Strategic Advantages And Outlook

The company’s strategic advantages include its regulated monopoly status and integration within Entergy’s broader utility network. The outlook remains stable, with growth contingent on regulatory support for infrastructure upgrades and renewable energy investments. Long-term risks include regulatory scrutiny and climate-related operational challenges.

Sources

Company filings, Entergy Corporation investor materials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount