Data is not available at this time.
Empress Royalty Corp. operates as a specialized royalty and streaming company focused exclusively on the precious metals mining sector. The company provides upfront capital to mining operators in exchange for long-term rights to purchase metals at predetermined prices or receive a percentage of revenue from specific mining projects. This unique financing model generates revenue through 17 royalty interests across precious metal mines, primarily concentrated in Canada with additional exposure to Mexico's Pinos gold-silver project. By avoiding direct mining operational risks and capital expenditures, Empress positions itself as a capital-efficient intermediary between investors and mining companies seeking non-dilutive financing. The company's strategic focus on established mining jurisdictions mitigates geopolitical risks while leveraging commodity price exposure without operational overhead. This niche positioning allows Empress to capitalize on metal price appreciation while maintaining a scalable portfolio approach to royalty acquisition, differentiating it from both traditional miners and broader streaming competitors through its targeted precious metals specialization.
Empress generated CAD 8.0 million in revenue for the period, achieving net income of CAD 1.0 million with diluted EPS of CAD 0.0086. The company demonstrated positive operating cash flow of CAD 3.5 million, though this was offset by strategic capital expenditures of CAD 5.0 million directed toward expanding its royalty portfolio. This expenditure pattern reflects the company's growth-oriented strategy of deploying capital into new royalty acquisitions rather than maximizing short-term cash retention.
The company's royalty model demonstrates capital-light characteristics, with revenue generation requiring minimal ongoing operational expenditure. The positive operating cash flow indicates fundamental earnings capability from existing royalty assets. The significant capital expenditure relative to cash generation highlights an aggressive reinvestment phase, suggesting management's focus on portfolio expansion over immediate profitability maximization in this growth stage.
Empress maintains a conservative balance sheet with CAD 0.95 million in cash against CAD 5.2 million in total debt. The modest cash position relative to debt obligations indicates potential reliance on future royalty revenue or additional financing to support ongoing acquisition strategy. The company's financial structure appears geared toward strategic growth rather than liquidity optimization at this developmental stage.
As a growth-phase company incorporated in 2020, Empress does not currently pay dividends, instead reinvesting capital into expanding its royalty portfolio. The company's expansion trajectory is evidenced by its 17 royalty interests accumulated within a relatively short operational history. This growth-focused strategy prioritizes asset accumulation over shareholder distributions, consistent with early-stage royalty companies building critical mass.
With a market capitalization of approximately CAD 119.7 million, the market appears to be pricing future royalty portfolio growth rather than current earnings. The beta of 1.07 suggests stock volatility slightly above market average, reflecting both commodity price sensitivity and the developmental nature of the business. Valuation metrics likely incorporate expectations for successful deployment of capital into revenue-generating royalties.
Empress's primary advantage lies in its pure-play precious metals focus and jurisdictional concentration in stable mining regions. The outlook depends on successful capital deployment into high-quality royalties and metal price stability. The company's future performance will be driven by its ability to selectively acquire royalties that generate sustainable cash flows while navigating commodity cycle volatility inherent to the precious metals sector.
Company disclosureExchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |