Data is not available at this time.
Empresaria Group plc operates in the staffing and employment services sector, providing a diversified portfolio of recruitment solutions across multiple geographies and industries. The company’s core revenue model is built on permanent and temporary placements, executive search, offshore recruitment, and recruitment process outsourcing (RPO). It serves professional, IT, healthcare, commercial, and engineering sectors, leveraging a client-centric approach to deliver tailored workforce solutions. Empresaria’s market position is characterized by its regional diversification, with operations spanning the UK, Continental Europe, Asia Pacific, and the Americas. This geographic spread mitigates concentration risk while allowing the company to capitalize on localized labor market dynamics. Despite operating in a highly competitive industry dominated by larger players, Empresaria differentiates itself through niche specialization and bespoke service offerings. Its ability to adapt to sector-specific demands, such as healthcare staffing shortages or IT talent gaps, enhances its relevance in fragmented markets. However, macroeconomic volatility and cyclical demand for staffing services pose ongoing challenges to sustained growth.
Empresaria reported revenue of 246.2 million GBp for the period, reflecting its scale in the staffing industry. However, net income stood at -10.4 million GBp, indicating profitability challenges, likely due to operational inefficiencies or sector-wide margin pressures. Operating cash flow of 1.4 million GBp suggests modest liquidity generation, though capital expenditures of -0.8 million GBp point to restrained investment activity.
The company’s diluted EPS of -0.21 GBp underscores weak earnings power, likely impacted by competitive pricing and rising wage pressures. With limited operating cash flow relative to debt levels, capital efficiency remains constrained, necessitating closer scrutiny of cost structures and revenue quality.
Empresaria’s balance sheet shows 17.2 million GBp in cash against 38.9 million GBp of total debt, indicating a leveraged position. The negative net income further strains financial flexibility, though the manageable debt load and modest cash reserves provide some liquidity buffer. Investors should monitor covenant compliance and refinancing risks.
Despite profitability challenges, the company maintained a dividend of 1 GBp per share, signaling commitment to shareholder returns. Growth prospects hinge on sector recovery and operational restructuring, though cyclical headwinds in staffing demand may delay a sustained rebound. Geographic diversification offers a potential offset to regional downturns.
With a market cap of 14.5 million GBp and a beta of 0.45, Empresaria is perceived as a lower-volatility small-cap stock. The negative earnings and strained cash flow likely weigh on valuation multiples, reflecting muted market expectations absent a turnaround catalyst.
Empresaria’s niche expertise and geographic diversification provide strategic resilience, but profitability recovery is critical. The outlook remains cautious, contingent on margin improvement and debt management. Success in high-demand sectors like healthcare or IT could reposition the company for sustainable growth.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |