investorscraft@gmail.com

Intrinsic ValueEmerson Electric Co. (EMR.SW)

Previous CloseCHF67.00
Intrinsic Value
Upside potential
Previous Close
CHF67.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Emerson Electric Co. is a diversified global technology and engineering leader operating in industrial, commercial, and residential markets. The company’s Automation Solutions segment provides critical instrumentation, valves, and process control systems for industries such as oil and gas, chemicals, power generation, and life sciences, positioning it as a key enabler of industrial efficiency and automation. Its Commercial & Residential Solutions segment focuses on HVAC, refrigeration, and appliance technologies, catering to both professional and residential markets with energy-efficient solutions. Emerson’s dual-segment approach balances cyclical industrial demand with stable residential and commercial needs, reinforcing its resilience. The company’s long-standing expertise, broad geographic footprint, and focus on digital transformation and sustainability underscore its competitive edge in a rapidly evolving industrial and building technologies landscape.

Revenue Profitability And Efficiency

Emerson reported $17.49 billion in revenue for the period, with net income of $1.97 billion, reflecting a net margin of approximately 11.3%. Diluted EPS stood at $3.43, while operating cash flow was robust at $3.33 billion, indicating strong cash generation capabilities. Capital expenditures of $419 million suggest disciplined reinvestment to support growth and innovation.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified revenue streams and operational efficiency. With an operating cash flow margin of around 19%, Emerson demonstrates effective capital deployment. Its ability to generate consistent cash flows supports both growth initiatives and shareholder returns, as evidenced by its dividend payments and strategic investments.

Balance Sheet And Financial Health

Emerson maintains a solid balance sheet with $3.59 billion in cash and equivalents, providing liquidity for strategic flexibility. Total debt of $8.2 billion is manageable given its cash flow generation and market capitalization of $65.84 billion. The company’s financial health appears stable, with sufficient resources to meet obligations and pursue growth opportunities.

Growth Trends And Dividend Policy

Emerson has demonstrated steady growth, supported by its focus on automation and energy efficiency trends. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.92, reflecting a commitment to returning capital. Future growth may hinge on expanding its digital and sustainable solutions across both segments.

Valuation And Market Expectations

With a market cap of $65.84 billion and a beta of 1.29, Emerson is viewed as a moderately volatile stock with growth potential. Investors likely value its dual-segment resilience and leadership in industrial automation and building technologies, though macroeconomic conditions could influence performance.

Strategic Advantages And Outlook

Emerson’s strategic advantages include its technological expertise, global reach, and diversified portfolio. The outlook remains positive, driven by demand for automation and energy-efficient solutions. However, industrial cyclicality and competitive pressures warrant monitoring. The company’s focus on innovation and sustainability positions it well for long-term growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount