Data is not available at this time.
EMX Royalty Corporation operates as a precious and base metals royalty and exploration generator company within the global mining sector. Its core revenue model is built upon acquiring mineral property rights through early-stage exploration and development, then monetizing these assets through strategic partnerships that generate royalty streams and carried interests. The company's portfolio spans diverse commodities including gold, silver, copper, and battery metals across North America, Europe, Australia, and South America. This geographically diversified approach mitigates country-specific risks while providing exposure to multiple mining jurisdictions. EMX functions as a capital-light intermediary in the mining value chain, leveraging its technical expertise to identify undervalued mineral properties and structure agreements that provide long-term revenue potential without significant ongoing capital requirements. The company's market position is that of a junior royalty company with a focus on organic royalty generation rather than large-scale acquisitions, differentiating it from larger peers through its hands-on exploration approach and partnership-driven strategy.
EMX generated CAD 23.8 million in revenue for the period while reporting a net loss of CAD 3.3 million. The negative earnings per share of CAD 0.0291 reflects the company's current stage of transitioning from pure exploration to royalty generation. Operating cash flow of CAD 6.8 million indicates the company can fund core operations, though capital expenditures of CAD 3.5 million demonstrate ongoing investment in its royalty portfolio. The gap between revenue and profitability suggests the business model is still maturing toward sustainable earnings.
The company's current earnings power remains constrained as royalty revenue streams are still developing. The negative net income indicates that established royalty income has not yet reached the scale needed to cover corporate overhead and exploration expenses. Capital efficiency is demonstrated through the generator model, which minimizes upfront capital requirements by partnering with operators who fund advanced exploration and development. The positive operating cash flow suggests the core royalty business is beginning to generate meaningful cash returns.
EMX maintains a solid liquidity position with CAD 26.3 million in cash and equivalents against total debt of CAD 34.6 million. The debt level appears manageable given the cash position and ongoing royalty revenue generation. The balance sheet structure supports the company's strategy of funding selective exploration while waiting for royalty assets to mature. Financial health appears adequate for a company in the development phase, with sufficient liquidity to execute its business plan.
The company is in a growth phase focused on expanding its royalty portfolio rather than returning capital to shareholders, evidenced by a zero dividend policy. Growth is driven by organic royalty generation through exploration partnerships and selective acquisitions. The transition from exploration-focused to royalty-generating represents the primary growth trend, with revenue growth dependent on partners advancing projects toward production. Current trends suggest the company is building toward future cash flow acceleration as royalty assets mature.
With a market capitalization of approximately CAD 726.9 million, the market appears to be valuing EMX's royalty portfolio potential rather than current earnings. The low beta of 0.282 suggests the stock trades with less volatility than the broader market, possibly reflecting its royalty model's defensive characteristics. Valuation metrics imply investors expect future royalty revenue growth as partnered projects advance through development stages and begin production.
EMX's strategic advantage lies in its technical expertise for early-stage property evaluation and its partnership-focused royalty generation model. The outlook depends on successful advancement of partnered projects toward production, which would accelerate royalty revenue. The diversified commodity and geographic portfolio provides multiple avenues for value creation. The company's future success will hinge on converting its exploration portfolio into producing royalties while maintaining financial discipline.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |