Data is not available at this time.
Enbridge Inc. is a leading North American energy infrastructure company with a diversified portfolio spanning liquids pipelines, gas transmission, distribution, renewable power, and energy services. The company operates critical midstream assets, including extensive crude oil and natural gas pipelines, storage facilities, and utility networks, serving residential, commercial, and industrial customers. Its Liquids Pipelines segment is a key artery for Canadian crude exports, while its Gas Distribution segment dominates Ontario's utility market. Enbridge also invests in renewable energy, with wind, solar, and geothermal assets across North America and Europe, positioning it as a transitional player in the energy sector. The company’s integrated model ensures stable cash flows through regulated and long-term contracted assets, reinforcing its defensive market position. As one of the largest midstream operators, Enbridge benefits from scale, geographic diversification, and strategic partnerships, though it faces regulatory and environmental risks inherent to energy infrastructure.
Enbridge reported FY revenue of CAD 53.5 billion, with net income of CAD 5.4 billion, reflecting a 10.2% net margin. Operating cash flow stood at CAD 12.6 billion, underscoring strong cash generation from its asset-heavy model. Capital expenditures of CAD 6.9 billion highlight ongoing investments in infrastructure and renewables, aligning with long-term growth and decarbonization goals. The company’s fee-based revenue structure provides stability amid commodity price volatility.
Diluted EPS of CAD 2.34 demonstrates Enbridge’s earnings resilience, supported by regulated tariffs and contracted cash flows. The company’s capital efficiency is evident in its ability to fund growth while maintaining dividends, though its high debt load (CAD 101.7 billion) necessitates careful balance sheet management. Return on invested capital is tempered by the capital-intensive nature of midstream operations.
Enbridge’s balance sheet reflects CAD 1.8 billion in cash against CAD 101.7 billion in total debt, indicating significant leverage. However, its cash flow coverage and investment-grade credit profile mitigate liquidity risks. The debt is primarily tied to long-lived assets, with maturities staggered to align with cash flow generation. Asset monetization and hybrid financing have been used to optimize the capital structure.
Enbridge has consistently grown its dividend, with a current yield of ~7.5% (CAD 3.715 per share). Growth is driven by organic projects like pipeline expansions and renewable investments, supplemented by accretive acquisitions. The company targets 5% annual dividend growth, supported by visible cash flow growth and a payout ratio within its 60–70% target range.
At a market cap of CAD 137.9 billion, Enbridge trades at a premium to pure-play midstream peers, reflecting its diversified cash flows and defensive profile. Investors price in stable returns from its regulated assets, though concerns around energy transition and debt levels may weigh on valuation multiples. The beta of 0.89 indicates lower volatility than the broader market.
Enbridge’s strategic advantages include its irreplaceable infrastructure, scale, and regulatory moats. The company is well-positioned to capitalize on North American energy demand while pivoting toward renewables. Challenges include regulatory scrutiny and the pace of energy transition. Management’s focus on deleveraging and disciplined capital allocation should sustain long-term shareholder returns.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |