Data is not available at this time.
Ethernity Networks Ltd. operates in the technology sector, specializing in FPGA-based networking and security solutions tailored for telecom, mobile, and data center markets. The company’s core revenue model revolves around licensing its proprietary data processing technology and selling hardware solutions such as SmartNICs and universal edge platforms. These products enable high-performance Ethernet switching, broadband access, and mobile backhaul, addressing the growing demand for scalable and programmable network infrastructure. Ethernity serves telecom equipment manufacturers and system integrators, positioning itself as a niche player in the high-speed connectivity space. Its focus on FPGA acceleration differentiates it from competitors, offering flexibility and performance optimization for 5G, OpenRAN, and edge computing deployments. Despite its specialized expertise, the company operates in a highly competitive market dominated by larger semiconductor and networking firms, requiring continuous innovation to maintain relevance. Ethernity’s geographic reach spans Asia, Europe, Israel, and the U.S., though its market share remains modest compared to industry leaders. The company’s ability to capitalize on emerging trends like network virtualization and edge computing will be critical for its long-term growth.
Ethernity Networks reported revenue of £3.78 million for FY 2023, reflecting its niche market focus. However, the company posted a net loss of £6.36 million, underscoring challenges in achieving profitability. Operating cash flow was negative at £1.50 million, while capital expenditures were modest at £0.15 million, indicating constrained investment capacity. The diluted EPS of -£0.0442 further highlights ongoing financial strain.
The company’s negative earnings and cash flow suggest limited near-term earnings power. Capital efficiency appears suboptimal, with significant losses relative to revenue. Ethernity’s reliance on FPGA-based solutions requires sustained R&D investment, but current financial performance raises questions about its ability to fund innovation without additional capital.
Ethernity’s balance sheet shows £1.99 million in cash and equivalents against £1.20 million in total debt, providing some liquidity buffer. However, persistent operating losses and negative cash flow could strain its financial health over time. The absence of dividend payouts aligns with its focus on preserving capital for operations and growth initiatives.
Growth prospects hinge on adoption of its SmartNICs and edge platforms in 5G and OpenRAN deployments. The company does not pay dividends, reinvesting any potential cash flows into product development and market expansion. Given its current financial position, significant revenue growth will be necessary to achieve sustainable profitability.
With a market cap of approximately £1.15 million, Ethernity trades at a low valuation, reflecting investor skepticism about its turnaround potential. The beta of 0.535 suggests lower volatility relative to the market, but weak earnings and cash flow metrics may limit upside without material improvements in execution.
Ethernity’s strategic advantage lies in its FPGA-based networking solutions, which offer flexibility for evolving telecom standards. However, execution risks and competitive pressures remain key challenges. The outlook depends on its ability to secure design wins with major OEMs and scale production efficiently. Success in 5G and edge computing could provide a pathway to profitability, but near-term headwinds persist.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |