investorscraft@gmail.com

Intrinsic ValueEnghouse Systems Limited (ENGH.TO)

Previous Close$20.96
Intrinsic Value
Upside potential
Previous Close
$20.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enghouse Systems Limited is a Canadian enterprise software developer specializing in customer interaction and asset management solutions. The company operates through two segments: Interactive Management Group, which provides cloud-based and on-premise customer service software for industries like telecom, banking, and healthcare, and Asset Management Group, which offers infrastructure and operations support systems for telecom, media, and public safety sectors. Enghouse serves a global clientele with a focus on efficiency, remote work enablement, and multi-channel communication. Its diversified product portfolio positions it as a niche player in the competitive enterprise software market, leveraging recurring revenue from software licenses and services. The company’s asset-light model and vertical-specific solutions provide resilience against broader economic downturns, though it faces competition from larger SaaS providers. Enghouse maintains a stronghold in mid-market and specialized enterprise segments, where its customizable solutions and domain expertise offer differentiation.

Revenue Profitability And Efficiency

Enghouse reported revenue of CAD 502.5 million in FY 2024, with net income of CAD 81.3 million, reflecting a net margin of approximately 16.2%. The company generated CAD 132.1 million in operating cash flow, underscoring strong cash conversion. Capital expenditures were minimal at CAD 1.98 million, indicating an asset-light operational model. Diluted EPS stood at CAD 1.47, demonstrating consistent profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by high-margin software licensing and maintenance revenue, with low capital intensity. ROIC is likely healthy given minimal debt (CAD 11.1 million) and substantial cash reserves (CAD 274.2 million). Operating cash flow covers dividends comfortably, with a payout ratio of approximately 73% based on EPS, suggesting sustainable capital returns.

Balance Sheet And Financial Health

Enghouse maintains a robust balance sheet with CAD 274.2 million in cash and equivalents against CAD 11.1 million in total debt, yielding a net cash position. This liquidity provides flexibility for acquisitions or organic growth. The absence of significant leverage and consistent cash generation underscores low financial risk.

Growth Trends And Dividend Policy

Revenue growth has been steady, supported by recurring software sales and strategic acquisitions. The company pays a dividend of CAD 1.08 per share, offering a yield of ~2.5% at current market cap (CAD 1.45 billion). Dividend sustainability is reinforced by strong free cash flow and a conservative payout ratio.

Valuation And Market Expectations

At a market cap of CAD 1.45 billion, Enghouse trades at ~2.9x revenue and ~18x net income, reflecting a premium for its profitability and cash flow stability. The low beta (0.48) suggests lower volatility relative to the market, aligning with its defensive software niche.

Strategic Advantages And Outlook

Enghouse’s vertical expertise and asset-light model provide competitive moats. Near-term growth may hinge on cross-selling and international expansion, while its net cash position enables opportunistic M&A. Macroeconomic headwinds in tech spending could pose risks, but the company’s niche focus and financial resilience position it well for sustained performance.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount