Data is not available at this time.
Engie SA is a diversified utility company operating across renewable energy, gas and electricity networks, energy solutions, and thermal and nuclear power generation. The company’s core revenue model is built on a balanced mix of regulated infrastructure assets, competitive energy supply, and low-carbon energy services. Engie’s Renewables segment is a key growth driver, leveraging hydroelectric, wind, solar, and geothermal assets, while its Networks segment ensures stable cash flows through gas and electricity transmission and distribution. The company’s Energy Solutions division focuses on decentralized energy networks, catering to industrial and municipal clients seeking efficiency and decarbonization. Engie holds a strong market position in Europe, particularly in France, where it operates critical gas and nuclear infrastructure, while expanding internationally in renewables and hydrogen. Its integrated approach—combining generation, grids, and customer solutions—positions it as a leader in the energy transition, competing with peers like EDF and Enel. The company’s pivot toward renewables and energy services aligns with global decarbonization trends, though its legacy thermal assets expose it to transitional risks.
Engie reported EUR 73.8 billion in revenue for the latest fiscal year, with net income of EUR 4.1 billion, reflecting a 5.6% net margin. Operating cash flow stood at EUR 13.1 billion, underscoring strong cash generation, though capital expenditures of EUR 9.4 billion indicate significant reinvestment needs. The company’s diversified segments contribute to stable profitability, with regulated networks and long-term contracts providing predictable earnings.
Engie’s diluted EPS of EUR 1.65 demonstrates its ability to convert revenue into shareholder returns, supported by a capital-light renewables portfolio and high-return infrastructure investments. The company’s focus on operational efficiency is evident in its ability to fund growth while maintaining robust cash flows, though its nuclear and thermal segments require ongoing capital discipline to balance transition risks.
With EUR 16.9 billion in cash and equivalents against EUR 52.0 billion in total debt, Engie maintains a leveraged but manageable balance sheet. The company’s debt is partly offset by stable cash flows from regulated assets, though its high absolute debt load necessitates careful liquidity management. Its investment-grade credit rating supports refinancing flexibility.
Engie is prioritizing renewables and energy solutions, with growth capex focused on wind, solar, and hydrogen. The company pays a dividend of EUR 1.48 per share, offering a yield in line with utility peers. Its payout ratio is sustainable, backed by earnings and cash flow stability, though future growth may require balancing shareholder returns with reinvestment.
At a market cap of EUR 46.0 billion, Engie trades at a discount to pure-play renewables firms but reflects its mixed exposure to legacy and growth assets. The beta of 0.7 indicates lower volatility than the broader market, typical for utilities. Investors likely price in steady cash flows but remain cautious about execution risks in its energy transition.
Engie’s integrated model and European footprint provide resilience, while its renewables pipeline aligns with global decarbonization goals. Challenges include managing thermal asset phase-outs and rising competition in clean energy. The company’s ability to scale hydrogen and energy services will be critical to long-term differentiation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |