investorscraft@gmail.com

Intrinsic Value of Energy Income Fund (ENI-UN.TO)

Previous Close$1.62
Intrinsic Value
Upside potential
Previous Close
$1.62

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Energy Income Fund is a closed-end equity mutual fund specializing in Canadian oil and gas trusts and corporations within the energy and resources sectors. Managed by Vestcap Investment Management, the fund employs fundamental analysis to target high-yield investments with strong profitability, liquidity, and cash flow metrics. Its benchmark, the S&P/TSX Capped Energy Trust Index, reflects its focus on income-generating assets in a volatile but high-potential sector. The fund’s strategy capitalizes on Canada’s robust energy market, leveraging its expertise to navigate cyclical commodity price fluctuations. By concentrating on trusts and corporations with stable distributions, it offers investors exposure to energy-sector dividends while mitigating some volatility through diversification. The fund’s niche positioning in income-focused energy investments distinguishes it from broader equity or fixed-income alternatives, appealing to yield-seeking investors with a tolerance for sector-specific risks.

Revenue Profitability And Efficiency

The fund reported revenue of CAD 3.22 million for the period, with net income reaching CAD 1.41 million, translating to a diluted EPS of CAD 0.47. Despite negative operating cash flow of CAD 99,631, the absence of capital expenditures and debt suggests a lean operational structure. The fund’s profitability metrics indicate efficient cost management, though cash flow challenges may warrant monitoring.

Earnings Power And Capital Efficiency

With a net income margin of approximately 44%, the fund demonstrates strong earnings power relative to its revenue base. The lack of debt and capital expenditures underscores a capital-light model, allowing dividends and reinvestment flexibility. However, the negative operating cash flow raises questions about sustainability if not offset by portfolio distributions.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet with CAD 138,462 in cash and no debt, reflecting minimal financial risk. Its asset base is fully equity-funded, aligning with its income-distribution mandate. The absence of leverage enhances resilience but may limit growth opportunities in a rising interest rate environment.

Growth Trends And Dividend Policy

The fund’s dividend yield is supported by its CAD 0.12 per share distribution, appealing to income-focused investors. Growth prospects hinge on energy sector performance and commodity prices, with limited organic expansion due to its closed-end structure. Its reliance on external market conditions necessitates active portfolio management to sustain payouts.

Valuation And Market Expectations

Trading at a market cap of CAD 4.44 million, the fund’s valuation reflects its niche focus and income-oriented strategy. A beta of 0.605 suggests lower volatility than the broader market, aligning with its defensive positioning. Investor expectations likely center on stable distributions rather than capital appreciation.

Strategic Advantages And Outlook

The fund’s strategic edge lies in its specialized energy income focus and experienced management. However, its outlook is tied to commodity price trends and sector stability. A disciplined approach to portfolio selection and cost control will be critical to maintaining its value proposition in a cyclical industry.

Sources

Fund description and financial data sourced from publicly available disclosures and TSX filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount