Data is not available at this time.
Eni S.p.A. is a leading integrated energy company operating across the entire oil and gas value chain, from exploration and production to refining, marketing, and renewable energy solutions. The company’s diversified portfolio includes upstream activities with significant proved reserves (6,628 million barrels of oil equivalent as of 2021), midstream gas and LNG operations, and downstream refining and chemicals. Eni has strategically expanded into renewables and retail energy services through its Plenitude segment, which focuses on electricity generation and retail gas sales. This multi-segment approach allows Eni to balance traditional hydrocarbon revenues with emerging low-carbon opportunities. The company holds a strong position in Europe, particularly in Italy, while maintaining a global footprint in Africa, the Middle East, and other key energy markets. Its integrated model provides resilience against commodity price volatility, while its investments in decarbonization and renewables align with long-term energy transition trends.
Eni reported revenue of €91.2 billion in the latest fiscal year, with net income of €2.6 billion, reflecting the cyclical nature of the energy sector. Operating cash flow stood at €13.1 billion, demonstrating robust cash generation despite capital expenditures of €8 billion. The company’s refining and marketing segments contribute to margin stability, while upstream operations remain sensitive to oil and gas price fluctuations. Cost discipline and operational efficiency are critical to maintaining profitability in a volatile commodity environment.
Eni’s diluted EPS of €0.82 highlights its earnings capacity, supported by a balanced portfolio of high-margin upstream projects and stable downstream operations. The company’s capital expenditures are strategically allocated toward both traditional energy assets and renewable energy initiatives, aiming to enhance long-term returns. Free cash flow generation remains a priority, enabling debt reduction and shareholder returns while funding energy transition investments.
Eni maintains a solid liquidity position with €8.2 billion in cash and equivalents, though total debt of €34.97 billion indicates leverage that requires careful management. The company’s ability to generate strong operating cash flow supports its financial flexibility, allowing for continued investment in growth projects while maintaining a sustainable capital structure. Debt metrics are within industry norms, but energy price volatility remains a key risk factor.
Eni’s growth strategy focuses on expanding its LNG portfolio, increasing renewable energy capacity, and optimizing upstream production. The company has committed to a progressive dividend policy, with a current dividend per share of €1, reflecting confidence in cash flow stability. Shareholder returns are complemented by opportunistic buybacks, contingent on market conditions and free cash flow performance.
With a market capitalization of €37.6 billion and a beta of 0.93, Eni is viewed as a relatively stable player in the energy sector. Investors expect continued execution on its dual strategy of hydrocarbon cash flow generation and energy transition investments. Valuation multiples reflect cautious optimism, balancing near-term earnings potential with long-term decarbonization commitments.
Eni’s integrated business model, strong European market presence, and early-mover investments in renewables position it well for the energy transition. The company’s focus on LNG and decarbonization initiatives provides growth avenues, while its upstream portfolio ensures near-term cash flow. Challenges include navigating regulatory shifts and commodity price swings, but Eni’s diversified operations and strategic investments support a resilient outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |