investorscraft@gmail.com

Intrinsic ValueEnel Chile S.A. (ENIC)

Previous Close$4.34
Intrinsic Value
Upside potential
Previous Close
$4.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enel Chile S.A. operates as a leading electricity generation and distribution company in Chile, serving both regulated and unregulated markets. The company generates revenue primarily through the sale of electricity, leveraging a diversified energy mix that includes hydroelectric, thermal, solar, and wind power. Its vertically integrated model spans generation, transmission, and distribution, ensuring stable cash flows from long-term contracts and regulated tariffs. Enel Chile holds a strong competitive position due to its scale, operational efficiency, and commitment to renewable energy transition, aligning with Chile's ambitious decarbonization goals. The company benefits from its affiliation with Enel Group, a global energy leader, which provides technological expertise and financial backing. In the Chilean market, Enel Chile faces competition from other utilities but maintains a dominant share in key regions, supported by its infrastructure and customer base. Its focus on sustainability and innovation further strengthens its market positioning, appealing to both institutional and retail investors.

Revenue Profitability And Efficiency

Enel Chile reported revenue of CLP 3.94 trillion for FY 2024, with net income of CLP 145.1 billion, reflecting a net margin of approximately 3.7%. The company's diluted EPS stood at CLP 105, indicating stable profitability. Operating cash flow was robust at CLP 1.53 trillion, though capital expenditures of CLP 684 billion highlight ongoing investments in infrastructure and renewable energy projects. These figures underscore a balance between profitability and growth-oriented spending.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, supported by its diversified energy portfolio and regulated revenue streams. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to net income, though high capex reflects its transition to renewable energy. The balance between reinvestment and profitability will be critical as Enel Chile navigates Chile's evolving energy landscape.

Balance Sheet And Financial Health

Enel Chile's balance sheet shows CLP 383.4 billion in cash and equivalents against total debt of CLP 3.91 trillion, indicating a leveraged but manageable position. The debt level is typical for utilities with significant infrastructure investments. Liquidity appears adequate, supported by stable cash flows, though debt servicing remains a key consideration for long-term financial health.

Growth Trends And Dividend Policy

Growth is driven by Chile's energy demand and the shift toward renewables, with Enel Chile well-positioned to capitalize on this trend. The company paid a dividend of CLP 0.2085 per share, reflecting a commitment to shareholder returns despite its reinvestment needs. Future dividend stability will depend on earnings consistency and regulatory developments.

Valuation And Market Expectations

The market likely values Enel Chile based on its stable cash flows, growth potential in renewables, and regulatory framework. Its current valuation metrics, including P/E and EV/EBITDA, should be compared to peers to assess relative attractiveness. Investor sentiment may hinge on Chile's energy policies and Enel Chile's execution in renewable projects.

Strategic Advantages And Outlook

Enel Chile's strategic advantages include its renewable energy focus, vertical integration, and backing by Enel Group. The outlook is positive, with opportunities in Chile's energy transition, though regulatory risks and competition persist. Execution on capex and debt management will be critical to sustaining growth and profitability.

Sources

Company filings, Enel Chile investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount