investorscraft@gmail.com

Intrinsic ValueEntergy New Orleans, LLC First Mortgage Bonds, 5.0% Series due December 1, 2052 (ENJ)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Entergy Utility Group, Inc. operates as a regulated utility holding company, primarily engaged in electric power production and retail distribution across the Southern United States. The company serves a diverse customer base, including residential, commercial, and industrial clients, with a focus on reliable energy delivery and infrastructure investment. Its revenue model is anchored in regulated rate structures, ensuring stable cash flows through long-term contracts and cost recovery mechanisms. Entergy maintains a strong regional presence, leveraging its integrated generation and distribution network to meet growing energy demands while navigating regulatory frameworks. The company differentiates itself through investments in grid modernization and renewable energy initiatives, positioning it as a key player in the transition toward cleaner energy solutions. Its market position is reinforced by its strategic geographic footprint, which benefits from favorable demographic and economic trends in its service territories.

Revenue Profitability And Efficiency

Entergy reported revenue of $11.88 billion for FY 2024, with net income of $1.06 billion, reflecting a net margin of approximately 8.9%. Diluted EPS stood at $2.45, indicating solid profitability. Operating cash flow was $823.6 million, though capital expenditures were not disclosed, limiting a full assessment of cash conversion efficiency. The company’s regulated model supports consistent earnings, albeit with limited upside from market-driven volatility.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its regulated utility operations, which provide predictable returns on invested capital. With no disclosed capital expenditures, it is challenging to evaluate capital efficiency metrics such as ROIC. However, the stable cash flow generation suggests disciplined capital allocation, typical of regulated utilities. The absence of capex data may indicate a focus on operational maintenance rather than aggressive expansion.

Balance Sheet And Financial Health

Entergy’s balance sheet shows total debt of $2.31 billion, though cash and equivalents were not reported, complicating liquidity analysis. The lack of cash reserves could imply reliance on external financing for short-term needs. Debt levels appear manageable given the company’s regulated cash flows, but further detail on maturity profiles and interest coverage would be needed for a comprehensive health assessment.

Growth Trends And Dividend Policy

The company’s growth is likely tied to rate base expansions and regulatory approvals, typical for utilities. A dividend of $1.25 per share suggests a commitment to shareholder returns, though the payout ratio cannot be calculated without free cash flow data. Long-term trends may hinge on regulatory support for infrastructure investments and renewable energy projects, aligning with broader industry shifts.

Valuation And Market Expectations

With a diluted EPS of $2.45, the stock’s valuation would depend on market multiples for regulated utilities, which typically trade at moderate P/E ratios. Investors likely price in stable, low-growth earnings, with premiums for regulatory certainty and dividend yield. The absence of capex data may limit visibility into future earnings potential, potentially weighing on valuation premiums.

Strategic Advantages And Outlook

Entergy’s strategic advantages include its regulated monopoly status, which insulates it from competitive pressures, and its investments in grid resilience and clean energy. The outlook is stable, supported by regulatory frameworks, though long-term success will depend on adapting to energy transition trends. Execution of modernization initiatives and rate case outcomes will be critical drivers of future performance.

Sources

Company filings, regulatory disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount