investorscraft@gmail.com

Intrinsic ValueEnel S.p.A. (ENL.DE)

Previous Close9.31
Intrinsic Value
Upside potential
Previous Close
9.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enel SpA is a global leader in integrated electricity and gas operations, serving diverse markets through generation, transmission, and distribution of energy. The company operates across renewable, thermal, hydroelectric, and nuclear power segments, with a strong emphasis on sustainability and innovation. Its diversified portfolio includes LNG infrastructure, water systems, and electric mobility solutions, positioning it as a key player in the transition toward cleaner energy. Enel’s vertically integrated model allows it to capture value across the energy chain, from production to end-user services, while its extensive R&D investments reinforce its technological edge. The firm’s geographic diversification mitigates regional risks, and its focus on renewables aligns with global decarbonization trends, enhancing its competitive positioning in the utilities sector. With operations spanning Europe, the Americas, and beyond, Enel leverages scale efficiencies and regulatory expertise to maintain its market leadership.

Revenue Profitability And Efficiency

Enel reported revenue of €78.9 billion in its latest fiscal year, with net income of €7.0 billion, reflecting a robust operational framework. The company’s diluted EPS of €0.67 underscores its earnings capacity, while operating cash flow of €13.2 billion highlights strong liquidity generation. Capital expenditures of €8.9 billion indicate sustained investments in infrastructure and renewable energy projects, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

Enel’s earnings power is supported by its diversified asset base and disciplined capital allocation. The company’s ability to generate consistent cash flows enables it to fund growth initiatives while maintaining financial flexibility. Its focus on high-return renewable projects enhances capital efficiency, though elevated debt levels necessitate careful balance sheet management.

Balance Sheet And Financial Health

Enel’s balance sheet shows total debt of €71.1 billion against cash and equivalents of €8.1 billion, reflecting a leveraged but manageable position. The company’s scale and regulated asset base provide stable cash flows to service obligations, but its debt-to-equity ratio warrants monitoring given interest rate volatility and macroeconomic uncertainties.

Growth Trends And Dividend Policy

Enel’s growth is driven by renewable energy expansion and grid modernization, with a dividend per share of €0.43 offering investor appeal. The company’s strategic focus on sustainability and electrification aligns with global energy transition trends, supporting long-term revenue visibility. However, dividend sustainability depends on balancing reinvestment needs with shareholder returns.

Valuation And Market Expectations

With a market capitalization of €82.0 billion and a beta of 1.005, Enel trades in line with utility sector peers. Investors likely price in its renewable growth potential and stable cash flows, though regulatory risks and energy price fluctuations could impact valuation multiples.

Strategic Advantages And Outlook

Enel’s strategic advantages include its global footprint, renewable energy leadership, and integrated business model. The company is well-positioned to benefit from energy transition tailwinds, but execution risks, such as project delays and regulatory changes, could temper growth. Its outlook remains positive, supported by decarbonization commitments and operational scale.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount