investorscraft@gmail.com

Intrinsic Value of Enlight Renewable Energy Ltd (ENLT)

Previous Close$18.73
Intrinsic Value
Upside potential
Previous Close
$18.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Enlight Renewable Energy Ltd operates in the renewable energy sector, specializing in the development, construction, and operation of utility-scale solar, wind, and energy storage projects. The company generates revenue primarily through long-term power purchase agreements (PPAs) with utilities and corporate off-takers, ensuring stable cash flows. Its diversified portfolio across multiple geographies mitigates regional risks while capitalizing on global decarbonization trends. Enlight leverages its expertise in project development and grid integration to secure a competitive edge in emerging and mature renewable energy markets. The company’s strategic focus on hybrid projects—combining solar, wind, and storage—enhances its value proposition by addressing intermittency challenges. With a strong pipeline of projects under development, Enlight is well-positioned to benefit from increasing demand for clean energy solutions driven by regulatory support and corporate sustainability goals. Its market position is further strengthened by partnerships with local stakeholders and access to cost-efficient financing, enabling scalable growth in high-potential regions.

Revenue Profitability And Efficiency

Enlight reported revenue of $398.8 million for FY 2024, with net income reaching $160.8 million, reflecting a robust margin of approximately 40%. The company’s operating cash flow of $702.2 million underscores efficient project execution and strong operational performance. Capital expenditures of -$3.27 billion indicate significant investments in expanding its renewable energy portfolio, aligning with long-term growth objectives.

Earnings Power And Capital Efficiency

Diluted EPS of $1.3 demonstrates Enlight’s ability to translate project revenues into shareholder value. The company’s capital efficiency is evident in its ability to secure financing for large-scale projects while maintaining profitability. Its focus on PPAs ensures predictable earnings, though reliance on debt financing ($3.12 billion total debt) necessitates careful management of interest rate and refinancing risks.

Balance Sheet And Financial Health

Enlight’s balance sheet shows $1.41 billion in cash and equivalents, providing liquidity to support ongoing projects and mitigate short-term obligations. However, total debt of $3.12 billion highlights a leveraged position, requiring disciplined cash flow management. The absence of dividends suggests reinvestment of earnings into growth initiatives, which may appeal to investors prioritizing capital appreciation over income.

Growth Trends And Dividend Policy

Enlight’s growth is driven by its expanding project pipeline and global renewable energy demand. The company does not currently pay dividends, opting instead to reinvest cash flows into capacity expansion and technology advancements. This strategy aligns with its focus on scaling operations and capturing market share in a rapidly evolving industry.

Valuation And Market Expectations

The market likely values Enlight based on its project pipeline execution and ability to secure favorable PPAs. High capital expenditures suggest expectations for future revenue growth, though debt levels may temper valuation multiples. Investors should monitor the company’s ability to balance growth with leverage management.

Strategic Advantages And Outlook

Enlight’s competitive advantages include its hybrid project expertise, diversified geographic presence, and strong regulatory tailwinds. The outlook remains positive, supported by global energy transition trends, though execution risks and financing costs could pose challenges. Strategic partnerships and technological innovation will be critical to sustaining long-term growth.

Sources

Company filings, CIK 0001922641

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount