Data is not available at this time.
Enlivex Therapeutics Ltd. is a clinical-stage biotechnology company focused on developing novel immunotherapies targeting life-threatening inflammatory conditions. The company’s lead product candidate, Allocetra, is designed to reprogram macrophages to restore immune homeostasis, addressing unmet needs in sepsis, solid organ dysfunction, and other inflammatory diseases. Operating in the highly competitive biopharmaceutical sector, Enlivex differentiates itself through its proprietary macrophage reprogramming technology, positioning it as a potential disruptor in immunotherapy. The company’s revenue model relies on strategic partnerships, grants, and future commercialization of its pipeline, with no current product sales. Enlivex’s market position hinges on successful clinical trials and regulatory approvals, which could unlock significant value in the multi-billion-dollar inflammation and immunotherapy markets. Its focus on severe inflammatory conditions aligns with growing demand for targeted therapies, though it faces competition from larger biotech firms with broader portfolios.
Enlivex reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $15.0 million, with an EPS of -$0.73, driven by R&D expenses and operational costs. Operating cash flow was negative at $13.0 million, underscoring its reliance on external funding to sustain clinical development. Capital expenditures were minimal at $103,000, indicating a lean operational focus on advancing its pipeline.
With no revenue streams, Enlivex’s earnings power remains contingent on successful clinical outcomes and future commercialization. The company’s capital efficiency is challenged by high R&D burn rates, though its modest capital expenditures suggest disciplined resource allocation. Diluted shares outstanding stood at 20.5 million, with no significant dilution reported during the period.
Enlivex’s balance sheet shows $3.3 million in cash and equivalents, alongside $534,000 in total debt, indicating limited liquidity. The absence of revenue and persistent cash outflows raise concerns about near-term financial sustainability, likely necessitating additional financing to support ongoing trials and operations.
Growth prospects hinge on clinical milestones, with no near-term revenue visibility. The company does not pay dividends, reinvesting all resources into R&D. Investor returns will depend on pipeline progress and potential partnerships or licensing deals.
Market valuation reflects high-risk, high-reward expectations tied to Allocetra’s clinical success. The absence of revenue and profitability metrics makes traditional valuation challenging, with investor focus on trial data and regulatory pathways.
Enlivex’s macrophage reprogramming technology offers a differentiated approach to inflammation, but clinical and regulatory risks remain high. The outlook depends on trial outcomes, funding availability, and strategic collaborations to advance its pipeline.
Company filings, CIK 0001596812
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |