investorscraft@gmail.com

Intrinsic ValueEntergy New Orleans, LLC First Mortgage Bonds, 5.50% Series due April 1, 2066 (ENO)

Previous Close$22.56
Intrinsic Value
Upside potential
Previous Close
$22.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Entergy Utility Group, Inc. operates as a regulated utility holding company, primarily engaged in electric power production and retail distribution across the Southern United States. The company serves residential, commercial, and industrial customers through its subsidiaries, leveraging a vertically integrated model that includes generation, transmission, and distribution. Its core revenue model is built on rate-regulated operations, ensuring stable cash flows through long-term contracts and cost recovery mechanisms approved by state regulators. Entergy holds a strong regional presence, particularly in Louisiana, Arkansas, Mississippi, and Texas, where it benefits from regulatory frameworks that support infrastructure investments and reliability improvements. The company also emphasizes cleaner energy transitions, with incremental investments in renewables and grid modernization to align with decarbonization goals. Despite competition from deregulated markets, Entergy maintains a defensible position due to its scale, regulatory relationships, and essential service offerings.

Revenue Profitability And Efficiency

Entergy reported revenue of $11.88 billion for FY 2024, with net income of $1.06 billion, reflecting a net margin of approximately 8.9%. Diluted EPS stood at $2.45, supported by disciplined cost management and regulatory rate adjustments. Operating cash flow was $823.6 million, though capital expenditures were not disclosed, limiting visibility into reinvestment efficiency. The absence of capex data suggests potential reporting constraints or non-operational financial structuring.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its regulated utility operations, which provide predictable returns on equity. However, capital efficiency metrics are unclear due to missing capex figures. Total debt of $2.31 billion indicates moderate leverage, though the lack of cash balance disclosure complicates liquidity assessment. The dividend payout ratio appears sustainable at 56% of diluted EPS, aligning with utility sector norms.

Balance Sheet And Financial Health

Entergy’s balance sheet shows $2.31 billion in total debt, with no reported cash reserves. This raises questions about near-term liquidity, though regulated utilities typically maintain stable access to capital markets. The absence of detailed asset or liability breakdowns limits deeper analysis of leverage ratios or interest coverage. Financial health hinges on regulatory support for debt servicing and reinvestment needs.

Growth Trends And Dividend Policy

Growth is likely driven by rate-base expansion and grid investments, though specific capex trends are undisclosed. The $1.375 annual dividend per share suggests a commitment to shareholder returns, with a yield roughly in line with industry peers. Future dividend increases may depend on regulatory approvals and earnings stability, given the sector’s capital-intensive nature.

Valuation And Market Expectations

At a diluted EPS of $2.45, Entergy’s valuation multiples would align with regulated utility benchmarks, trading at a premium for predictable cash flows. Market expectations likely focus on regulatory outcomes and energy transition execution, though limited data restricts detailed peer comparisons. The bond-like profile may appeal to income-focused investors.

Strategic Advantages And Outlook

Entergy’s strategic advantages include its regulated monopoly status and regional scale, which insulate it from competitive pressures. The outlook remains stable, contingent on regulatory cooperation and successful clean energy transitions. Risks include rising interest rates and climate-related operational disruptions, though the company’s infrastructure investments aim to mitigate these challenges over time.

Sources

Company filings (CIK: 0000071508), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount