Data is not available at this time.
Energean plc is a mid-cap oil and gas exploration and production company focused on the Eastern Mediterranean, with operations spanning Europe, Israel, Egypt, and New Ventures. The company’s core revenue model is driven by hydrocarbon production, primarily natural gas, from its flagship Karish and Tanin offshore fields in Israel, which anchor its resource base of 965 million barrels of oil equivalent. Energean operates in a geopolitically strategic region, supplying gas to domestic and export markets, including Egypt and Europe, leveraging long-term contracts to stabilize cash flows. Its integrated approach—combining upstream development with midstream infrastructure—positions it as a key regional player. The company differentiates itself through operational efficiency and a disciplined growth strategy, targeting low-break-even assets. While competing with larger energy firms, Energean’s niche focus on the Mediterranean provides scalability and resilience against commodity volatility.
Energean reported revenue of £1.31 billion (GBp) for the period, with net income of £188 million, reflecting a margin of approximately 14.3%. Operating cash flow stood at £1.12 billion, underscoring strong cash generation from production. Capital expenditures of £765 million indicate ongoing investment in growth projects, particularly in Israel. The company’s efficiency metrics are supported by stable production and cost management.
Diluted EPS of 101 GBp highlights Energean’s earnings capacity, driven by high-margin gas sales. The firm’s capital efficiency is evident in its ability to fund development projects while maintaining positive cash flow. Debt levels are elevated but serviceable given contracted revenue streams and a focus on deleveraging post-investment phases.
Energean holds £182 million in cash against total debt of £3.28 billion, reflecting a leveraged but structured balance sheet. The debt is primarily tied to project financing, with repayment schedules aligned to long-term gas contracts. Liquidity appears manageable, supported by operating cash flows and a disciplined approach to capital allocation.
Growth is anchored by the Karish field ramp-up and potential expansion in Egypt and Europe. The company pays a dividend of 60 GBp per share, signaling confidence in sustained cash flows. Future trends hinge on execution of development projects and regional demand for gas, particularly in Europe’s energy transition context.
With a market cap of £1.58 billion, Energean trades at a moderate valuation, reflecting its growth potential and regional risks. The low beta (0.61) suggests relative insulation from broader market volatility, though geopolitical factors remain a key consideration for investors.
Energean’s strategic edge lies in its Mediterranean focus, contracted revenue base, and operational discipline. The outlook is cautiously optimistic, with growth dependent on successful project delivery and stable regional dynamics. The company is well-positioned to benefit from Europe’s gas diversification efforts but faces execution and geopolitical risks.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |