Previous Close | $41.85 |
Intrinsic Value | $204.67 |
Upside potential | +389% |
Data is not available at this time.
Enphase Energy, Inc. operates in the renewable energy sector, specializing in solar microinverter systems and energy storage solutions. The company’s core revenue model revolves around the design, manufacture, and sale of advanced solar energy management technologies, including its flagship IQ microinverters and Ensemble energy management platform. Enphase serves residential and commercial markets, leveraging its proprietary technology to optimize energy production, storage, and consumption, positioning itself as a leader in distributed energy solutions. The company differentiates itself through its integrated software-hardware ecosystem, which enhances grid independence and energy efficiency for end-users. Enphase has established a strong global footprint, with significant market share in North America and expanding presence in Europe and Australia. Its focus on innovation and reliability has solidified its reputation as a trusted provider in the competitive solar energy industry, where it competes with players like SolarEdge and Tesla. The shift toward decentralized energy systems and rising demand for sustainable power solutions further bolster Enphase’s growth prospects.
Enphase reported revenue of $1.33 billion for FY 2024, with net income of $102.7 million, reflecting a diluted EPS of $0.75. The company generated robust operating cash flow of $513.7 million, underscoring its ability to convert sales into cash efficiently. Capital expenditures were modest at $33.6 million, indicating disciplined investment in growth while maintaining profitability.
Enphase demonstrates strong earnings power, supported by its high-margin microinverter and energy storage products. The company’s capital efficiency is evident in its ability to sustain profitability despite competitive pressures. Its focus on scalable technology and recurring revenue streams, such as software-enabled services, enhances long-term earnings stability.
Enphase holds $369.1 million in cash and equivalents, providing liquidity for operations and strategic initiatives. However, total debt stands at $1.31 billion, reflecting leverage used to fund growth. The balance sheet suggests a manageable debt profile, supported by strong cash flow generation, though investors should monitor leverage ratios closely.
Enphase has historically prioritized reinvestment over shareholder payouts, as evidenced by its lack of dividends. Growth trends are driven by global expansion and product innovation, particularly in energy storage. The company’s ability to penetrate new markets and adapt to regulatory changes will be critical for sustained growth.
The market values Enphase based on its leadership in solar technology and future growth potential. Valuation metrics likely reflect expectations for continued adoption of renewable energy solutions, though macroeconomic factors and competition could influence multiples. Investors should weigh the company’s innovation against sector-wide volatility.
Enphase’s strategic advantages include its proprietary technology, strong brand, and global distribution network. The outlook remains positive, supported by tailwinds in renewable energy adoption. However, supply chain risks and regulatory shifts pose challenges. The company’s ability to innovate and scale will determine its long-term success.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |