Data is not available at this time.
En+ Group International PJSC operates as a vertically integrated player in the aluminum and energy sectors, with a dominant presence in Russia and a diversified international footprint. The company's Metals segment focuses on bauxite extraction, alumina refining, and primary aluminum production, serving global industrial markets. Its Power segment supports energy-intensive operations, ensuring cost efficiency and sustainability. En+ Group leverages its integrated model to mitigate supply chain risks and capitalize on synergies between energy and metal production. The company holds a strong position in the aluminum industry, benefiting from economies of scale and access to low-cost hydropower, which enhances its competitive edge. Despite geopolitical challenges, En+ maintains a broad customer base across Europe, Asia, and North America, though its revenue concentration in Russia exposes it to regional volatility. Its strategic focus on operational efficiency and sustainable practices positions it as a key player in the global metals and energy markets.
In FY 2023, En+ Group reported revenue of $14.65 billion, with net income of $596 million, reflecting a net margin of approximately 4.1%. The company generated $2.72 billion in operating cash flow, demonstrating robust cash conversion despite significant capital expenditures of $1.41 billion. Its diluted EPS stood at $1.19, indicating moderate profitability in a challenging macroeconomic environment.
En+ Group's earnings power is underpinned by its vertically integrated operations, which optimize cost structures and enhance margins. The company's capital efficiency is evident in its ability to sustain high-volume production while investing in capacity upgrades. However, its debt-to-equity ratio and interest coverage metrics warrant monitoring, given its $11.11 billion total debt load.
En+ Group maintains a solid liquidity position, with $2.35 billion in cash and equivalents. However, its financial health is weighed down by substantial total debt of $11.11 billion, raising leverage concerns. The absence of dividends suggests a focus on debt management and reinvestment, though the balance sheet remains susceptible to energy and commodity price fluctuations.
The company has prioritized reinvestment over shareholder returns, with no dividends paid in FY 2023. Growth is driven by operational efficiencies and capacity expansions, though geopolitical risks and aluminum market dynamics may constrain near-term performance. Long-term prospects hinge on sustainable energy integration and global demand for lightweight metals.
With a market capitalization of $4.67 billion, En+ Group trades at a modest valuation relative to revenue, reflecting investor caution around geopolitical exposure and leverage. Market expectations remain tempered, with limited visibility on earnings growth amid macroeconomic uncertainties.
En+ Group's strategic advantages include vertical integration, low-cost hydropower access, and a diversified customer base. The outlook is cautiously optimistic, contingent on stabilizing commodity prices and mitigating regional risks. Sustainability initiatives and energy efficiency improvements could enhance long-term competitiveness.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |