investorscraft@gmail.com

Intrinsic ValueSiemens Energy AG (ENR.DE)

Previous Close144.55
Intrinsic Value
Upside potential
Previous Close
144.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Siemens Energy AG is a global leader in energy technology, operating through two primary segments: Gas and Power, and Siemens Gamesa Renewable Energy. The company specializes in gas and steam turbines, generators, and electrical systems, serving utilities, independent power producers, and industrial clients. Its renewable energy arm focuses on onshore and offshore wind turbine solutions, positioning Siemens Energy at the forefront of the transition to decarbonized energy systems. With a legacy dating back to 1866, the company combines engineering excellence with innovative digital solutions to enhance efficiency and reliability across power generation and transmission. Siemens Energy’s diversified portfolio spans performance enhancement services, maintenance, and consulting, reinforcing its role as a critical enabler of sustainable energy infrastructure. The company’s strong market presence in Europe, coupled with its expanding footprint in emerging markets, underscores its competitive edge in a rapidly evolving sector. By integrating cutting-edge technologies like high-voltage direct current transmission and offshore windfarm grid connections, Siemens Energy addresses the growing demand for cleaner and more resilient energy solutions. Its strategic focus on electrification, automation, and digitization further solidifies its leadership in industrial and infrastructure applications.

Revenue Profitability And Efficiency

Siemens Energy reported revenue of EUR 34.5 billion for the fiscal year ending September 2024, with net income of EUR 1.18 billion, reflecting a diluted EPS of EUR 1.35. Operating cash flow stood at EUR 2.89 billion, supported by disciplined capital expenditures of EUR 1.51 billion. The company’s ability to generate robust cash flows highlights its operational efficiency and cost management in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its diversified revenue streams from gas and power solutions and renewable energy. With a net income margin of approximately 3.4%, Siemens Energy demonstrates resilience despite sector volatility. Its capital efficiency is underscored by a balanced approach to reinvestment, with significant allocations to R&D and sustainable energy technologies.

Balance Sheet And Financial Health

Siemens Energy maintains a solid balance sheet, with EUR 6.36 billion in cash and equivalents and total debt of EUR 3.77 billion. The conservative leverage ratio reflects prudent financial management, ensuring flexibility to navigate cyclical industry demands. The company’s liquidity position supports ongoing investments in growth initiatives and technological innovation.

Growth Trends And Dividend Policy

Growth is driven by increasing global demand for renewable energy and grid modernization, with Siemens Energy well-positioned to capitalize on these trends. The company currently does not pay dividends, opting instead to reinvest profits into R&D and strategic expansions. This aligns with its long-term focus on sustainable energy solutions and market leadership.

Valuation And Market Expectations

With a market capitalization of EUR 65 billion and a beta of 1.89, Siemens Energy is viewed as a high-growth, high-risk play in the energy transition space. Investors anticipate continued expansion in renewable energy and grid infrastructure, though sector-wide challenges such as supply chain disruptions and regulatory uncertainties remain key considerations.

Strategic Advantages And Outlook

Siemens Energy’s strategic advantages lie in its technological expertise, global scale, and integrated energy solutions. The company is poised to benefit from accelerating decarbonization efforts and grid modernization worldwide. However, execution risks in its renewable segment and competitive pressures in traditional energy markets warrant close monitoring. The outlook remains positive, supported by strong demand for sustainable infrastructure.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount