investorscraft@gmail.com

Intrinsic ValueE Split Corp. (ENS.TO)

Previous Close$14.97
Intrinsic Value
Upside potential
Previous Close
$14.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

E Split Corp. is a Canadian balanced mutual fund structured as a split share corporation, focusing on real estate and e-commerce sectors. Managed by Middlefield Capital Corporation, the fund provides investors with exposure to income-generating assets through a dual-class share structure, offering both capital appreciation and dividend income. The fund’s portfolio is designed to capitalize on the growth potential of real estate and e-commerce, sectors that have demonstrated resilience and expansion in recent years. E Split Corp. differentiates itself by leveraging Middlefield’s expertise in income-oriented investments, targeting stable cash flows from high-quality assets. Its market position is bolstered by a strategic focus on sectors with long-term growth drivers, such as digital transformation and urbanization. The fund appeals to income-seeking investors looking for diversified exposure without direct asset ownership, positioning it as a niche player in the Canadian investment trust landscape.

Revenue Profitability And Efficiency

In its latest fiscal period, E Split Corp. reported revenue of CAD 40.4 million, with net income reaching CAD 151.1 million, reflecting strong profitability. The diluted EPS of CAD 6.4 underscores efficient earnings generation, supported by an operating cash flow of CAD 15.5 million. The absence of capital expenditures suggests a lean operational model focused on portfolio management rather than asset development.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its robust net income relative to revenue, indicating effective cost management and high-yielding investments. Capital efficiency is further highlighted by the lack of capital expenditures, as the fund primarily allocates resources to portfolio maintenance and dividend distributions rather than growth-oriented investments.

Balance Sheet And Financial Health

E Split Corp. maintains a solid balance sheet with CAD 17.1 million in cash and equivalents, though it carries significant total debt of CAD 245.7 million. The debt level reflects the fund’s leveraged investment strategy, which aims to enhance returns. The financial health appears stable, supported by consistent cash flows and a manageable debt structure relative to its asset base.

Growth Trends And Dividend Policy

The fund has demonstrated growth through its net income and EPS, supported by its strategic sector focus. Its dividend policy is attractive, with a dividend per share of CAD 1.56, appealing to income-focused investors. The growth trajectory is likely tied to the performance of its underlying real estate and e-commerce assets, which have shown resilience in varying economic conditions.

Valuation And Market Expectations

With a market capitalization of CAD 316.2 million and a beta of 0.872, E Split Corp. is perceived as a relatively stable investment with moderate market sensitivity. The valuation reflects investor confidence in its dual-class structure and sector-focused strategy, though its leveraged position may warrant caution in volatile markets.

Strategic Advantages And Outlook

E Split Corp. benefits from Middlefield’s expertise in income-generating investments and a focused portfolio in high-growth sectors. The outlook remains positive, contingent on the continued strength of real estate and e-commerce markets. However, leveraged exposure and interest rate sensitivity could pose risks, requiring vigilant portfolio management to sustain performance.

Sources

Company filings, Toronto Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount