Data is not available at this time.
Entain Plc is a leading global sports-betting and gaming company, operating a diversified portfolio of well-known brands such as Ladbrokes, Coral, bwin, and partypoker. The company generates revenue primarily through online and retail betting, casino gaming, poker, and bingo services across multiple jurisdictions. Its multi-brand strategy allows it to cater to different customer segments, from casual bettors to high-stakes gamers, leveraging both digital and physical distribution channels. Entain holds a strong position in regulated markets, particularly in Europe and the US, where its joint venture BetMGM has become a key player. The company emphasizes responsible gaming and regulatory compliance, which strengthens its reputation in an industry facing increasing scrutiny. Its technology-driven approach, including proprietary platforms like Stadium, enhances operational efficiency and customer engagement. Entain’s scale and brand recognition provide a competitive edge, though it faces intense competition from rivals like Flutter Entertainment and DraftKings. The company’s focus on strategic acquisitions and partnerships, such as its expansion into emerging markets, underscores its growth ambitions.
Entain reported revenue of £5.09 billion for the period, reflecting its broad market reach and diversified offerings. However, the company posted a net loss of £452.7 million, driven by regulatory costs, market expansion investments, and one-time charges. Operating cash flow remained robust at £579.3 million, indicating underlying operational strength despite profitability challenges. Capital expenditures of £94.4 million suggest ongoing investments in technology and market expansion.
The diluted EPS of -71p highlights near-term earnings pressure, though the company’s strong cash flow generation supports its ability to fund growth initiatives. Entain’s capital efficiency is tempered by high leverage, with total debt standing at £3.96 billion. The focus on scaling high-margin digital operations could improve returns over time, but regulatory and competitive risks persist.
Entain’s balance sheet shows £390.6 million in cash and equivalents against £3.96 billion in total debt, indicating a leveraged position. The debt load may constrain financial flexibility, though operating cash flow provides some cushion. The company’s ability to manage refinancing risks and maintain liquidity will be critical, particularly in a rising interest rate environment.
Entain’s growth is driven by digital expansion, particularly in the US via BetMGM, and strategic acquisitions. The company paid a dividend of 18.6p per share, signaling confidence in cash flow stability despite earnings volatility. Long-term trends favor online gaming, but regulatory hurdles and market saturation in mature regions could temper growth prospects.
With a market cap of £4.68 billion and a beta of 0.94, Entain is viewed as a moderately defensive play within the gaming sector. Investors likely anticipate a recovery in profitability as BetMGM scales and regulatory headwinds ease. The valuation reflects both growth potential and execution risks in a competitive landscape.
Entain’s strengths lie in its diversified brand portfolio, technological capabilities, and strategic partnerships. The outlook hinges on successful US expansion, regulatory adaptability, and cost management. While near-term challenges persist, the company’s scale and market positioning provide a foundation for long-term value creation if execution risks are mitigated.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |